Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,472
4,089
308
314
233
Operating Expense
144,116
117,436
102,474
123,340
144,663
Operating Income
-139,644
-113,347
-102,166
-123,026
-144,430
Net Non Operating Interest Income Expense
1,203
316
-2,346
-809
-375
Other Income Expense
-529,711
-546,818
-43,893
84,549
9,623
Pretax Income
-668,152
-659,849
-148,405
-39,286
-135,182
Tax Provision
134
298
-356
1,016
6,229
Earnings from Equity Interest Net of Tax
--
0
-2,000
-3,593
-16,006
Net Income Common Stockholders
-668,193
-660,047
-149,269
-40,224
-152,385
Diluted NI Available to Com Stockholders
-668,193
-660,047
-149,269
-40,224
-152,385
Basic EPS
-2.84
-2.91
-0.93
-0.25
-0.98
Diluted EPS
-2.84
-2.91
-0.93
-0.25
-0.98
Basic Average Shares
271,820.37
226,532.79
160,159.98
158,833.79
155,719.59
Diluted Average Shares
271,820.37
226,532.79
160,159.98
158,833.79
155,719.59
Total Operating Income as Reported
-673,462
-644,061
-102,691
-125,471
-144,787
Total Expenses
144,116
117,436
102,474
123,340
144,663
Net Income from Continuing & Discontinued Operation
-668,193
-660,047
-149,269
-40,224
-152,385
Normalized Income
-353,823
-230,106.09
-99,597.44
-107,167.02
-160,373.48
Interest Income
1,201
1,478
778
1,847
548
Interest Expense
-2
1,162
3,124
2,656
923
Net Interest Income
1,203
316
-2,346
-809
-375
EBIT
-668,154
-658,687
-145,281
-36,630
-134,259
EBITDA
-667,203
-657,675
-144,808
-36,311
-134,091
Reconciled Depreciation
951
1,012
473
319
168
Net Income from Continuing Operation Net Minority Interest
-668,193
-660,047
-149,269
-40,224
-152,385
Total Unusual Items Excluding Goodwill
-523,950
-544,229
-49,791
84,738
10,112
Total Unusual Items
-523,950
-544,229
-49,791
84,738
10,112
Normalized EBITDA
-143,253
-113,446
-95,017
-121,049
-144,203
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-209,580
-114,288.09
-119.44
17,794.98
2,123.52
12/31/2022 - 6/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade