Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
39,251
37,141
27,621
31,377
27,691
Operating Income
-39,251
-37,141
-27,621
-31,377
-27,691
Net Non Operating Interest Income Expense
1,548
2,377
4,050
4,343
877
Other Income Expense
-6
-6
-1,933
-3,060
-146
Pretax Income
-37,709
-34,770
-25,504
-30,094
-26,960
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-37,709
-34,770
-25,504
-30,094
-26,960
Diluted NI Available to Com Stockholders
-37,709
-34,770
-25,504
-30,094
-26,960
Basic EPS
-4.34
-4.04
-3.04
-3.60
-3.15
Diluted EPS
-4.34
-4.04
-3.04
-3.60
-3.15
Basic Average Shares
8,683.2710
8,611.3200
8,390.6170
8,405.4400
8,441.6000
Diluted Average Shares
8,683.2710
8,611.3200
8,390.6170
8,405.4400
8,441.6000
Total Operating Income as Reported
-39,251
-37,141
-27,621
-31,377
-27,691
Total Expenses
39,251
37,141
27,621
31,377
27,691
Net Income from Continuing & Discontinued Operation
-37,709
-34,770
-25,504
-30,094
-26,960
Normalized Income
-37,709
-34,770
-23,794
-27,104
-26,960
Interest Income
1,548
2,377
4,050
4,343
877
Net Interest Income
1,548
2,377
4,050
4,343
877
EBIT
-39,251
-37,141
-27,621
-31,377
-27,691
EBITDA
-39,235
-37,125
-27,604
-31,354
-27,683
Reconciled Depreciation
16
16
17
23
8
Net Income from Continuing Operation Net Minority Interest
-37,709
-34,770
-25,504
-30,094
-26,960
Total Unusual Items Excluding Goodwill
0
0
-1,710
-2,990
0
Total Unusual Items
0
0
-1,710
-2,990
0
Normalized EBITDA
-39,235
-37,125
-25,894
-28,364
-27,683
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/8/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade