Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
6,151.2880
6,151.2880
--
14,968.3020
19,404.5740
Cost of Revenue
3,559.7740
3,559.7740
--
6,864.4430
9,851.9800
Gross Profit
2,591.5140
2,591.5140
--
8,103.8590
9,552.5940
Operating Expense
11,142.0110
11,142.0110
--
9,675.5770
13,644.0850
Operating Income
-8,550.4970
-8,550.4970
--
-1,571.7180
-4,091.4910
Net Non Operating Interest Income Expense
-367.2310
-367.2310
--
-756.0400
-533.4930
Other Income Expense
-5,760.1370
-5,760.1370
--
-7,120.8990
1,256.4350
Pretax Income
-14,677.8650
-14,677.8650
--
-9,448.6570
-3,368.5490
Tax Provision
0
0
--
2.2830
36.5440
Net Income Common Stockholders
-14,677.8650
-14,677.8650
--
-9,450.9400
-3,405.0930
Basic EPS
-0.01
--
-0.03
-0.03
-0.01
Diluted EPS
-0.01
--
-0.03
-0.03
-0.01
Basic Average Shares
1,025,385.0110
--
537,331.5020
320,541.3500
280,611.9390
Diluted Average Shares
1,025,385.0110
--
537,331.5020
320,541.3500
280,611.9390
Net Income from Continuing & Discontinued Operation
-14,677.8650
-14,677.8650
--
-9,450.9400
-3,405.0930
Normalized Income
-8,549.5730
-8,549.5730
--
-3,802.3698
-3,405.0930
Interest Income
71.1370
71.1370
--
47.6350
30.9790
Interest Expense
373.9220
373.9220
--
713.5330
429.4870
Net Interest Income
-367.2310
-367.2310
--
-756.0400
-533.4930
EBIT
-14,303.9430
-14,303.9430
--
-8,735.1240
-2,939.0620
EBITDA
-12,609.1970
-12,609.1970
--
-7,590.4180
-1,197.4440
Reconciled Cost of Revenue
3,559.7740
3,559.7740
--
6,864.4430
9,851.9800
Reconciled Depreciation
1,694.7460
1,694.7460
--
1,144.7060
1,741.6180
Net Income from Continuing Operation Net Minority Interest
-14,677.8650
-14,677.8650
--
-9,450.9400
-3,405.0930
Total Unusual Items Excluding Goodwill
-6,128.2920
-6,128.2920
--
-8,069.3860
--
Total Unusual Items
-6,128.2920
-6,128.2920
--
-8,069.3860
--
Normalized EBITDA
-6,480.9050
-6,480.9050
--
478.9680
-1,197.4440
Tax Rate for Calcs
0
0
--
0.0003
0.0003
Tax Effect of Unusual Items
0
0
--
-2,420.8158
0
6/30/2023 - 10/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade