Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.3070
0.4360
0.3510
0.5800
0.4190
Gross Profit
-0.3070
-0.4360
-0.3510
-0.5800
-0.4190
Operating Expense
677.9140
539.4290
416.9810
531.5830
898.8230
Operating Income
-678.2210
-539.8650
-417.3320
-532.1630
-899.2420
Net Non Operating Interest Income Expense
-14.3190
-19.7400
22.7190
45.4880
21.6640
Other Income Expense
58.7110
19.7190
-2,186.9230
-10,861.6460
130.8610
Pretax Income
-633.8290
-539.8860
-2,581.5360
-11,348.3210
-746.7170
Tax Provision
--
--
0
-191.4570
32.6440
Net Income Common Stockholders
-633.8290
-539.8860
-2,581.5360
-11,156.8640
-779.3610
Diluted NI Available to Com Stockholders
-633.8290
-539.8860
-2,581.5360
-11,156.8640
-779.3610
Basic EPS
-0.03
-0.03
-0.13
-0.57
-0.04
Diluted EPS
-0.03
-0.03
-0.13
-0.57
-0.04
Basic Average Shares
22,566.4470
20,460.6550
19,692.9690
19,674.6130
19,450.8770
Diluted Average Shares
22,566.4470
20,460.6550
19,692.9690
19,674.6130
19,450.8770
Total Expenses
678.2210
539.8650
417.3320
532.1630
899.2420
Net Income from Continuing & Discontinued Operation
-633.8290
-539.8860
-2,581.5360
-11,156.8640
-779.3610
Normalized Income
-620.9630
-531.0250
-394.6130
-478.4643
-776.7761
Interest Income
4.9290
5.4470
22.7190
45.4880
21.6640
Interest Expense
19.2480
25.1870
0
--
--
Net Interest Income
-14.3190
-19.7400
22.7190
45.4880
21.6640
EBIT
-614.5810
-514.6990
-2,581.5360
-532.1630
-899.2420
EBITDA
-614.2740
-514.2630
-2,581.1850
-531.5830
-898.8230
Reconciled Cost of Revenue
0.3070
0.4360
0.3510
0.5800
0.4190
Reconciled Depreciation
0.3070
0.4360
0.3510
0.5800
0.4190
Net Income from Continuing Operation Net Minority Interest
-633.8290
-539.8860
-2,581.5360
-11,156.8640
-779.3610
Total Unusual Items Excluding Goodwill
-12.8660
-8.8610
-2,186.9230
-10,861.6460
-3.5030
Total Unusual Items
-12.8660
-8.8610
-2,186.9230
-10,861.6460
-3.5030
Normalized EBITDA
-601.4080
-505.4020
-394.2620
10,330.0630
-895.3200
Tax Rate for Calcs
0
0
0
0
0.0003
Tax Effect of Unusual Items
0
0
0
-183.2463
-0.9181
12/31/2022 - 8/16/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade