Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7.5840
0
0
0
0
Cost of Revenue
228.6470
221.6720
202.9500
181.6790
180.6900
Gross Profit
-221.0630
-221.6720
-202.9500
-181.6790
-180.6900
Operating Expense
7,415.8860
6,325.7950
7,714.1890
7,294.6890
6,543.7300
Operating Income
-7,636.9490
-6,547.4670
-7,917.1390
-7,476.3680
-6,724.4200
Net Non Operating Interest Income Expense
63.0200
4.4090
-172.5120
-1,331.1280
-173.0260
Other Income Expense
--
-1,150.1390
-632.3880
--
--
Pretax Income
-9,628.7980
-7,693.1970
-8,722.0390
-8,807.4960
-6,897.4460
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-9,628.7980
-7,693.1970
-8,722.0390
-8,807.4960
-6,897.4460
Diluted NI Available to Com Stockholders
-9,628.7980
-7,693.1970
-8,722.0390
-8,807.4960
-6,897.4460
Basic EPS
6.45
-43.12
-444.21
-1.69k
-1.81k
Diluted EPS
6.45
-43.12
-444.21
-1.69k
-1.81k
Basic Average Shares
1,308.0520
178.4040
19.6350
5.2040
3.8200
Diluted Average Shares
1,308.0520
178.4040
19.6350
5.2040
3.8200
Total Operating Income as Reported
-9,691.8180
-7,697.6060
-7,917.1390
-7,476.3680
-6,724.4200
Total Expenses
7,644.5330
6,547.4670
7,917.1390
7,476.3680
6,724.4200
Net Income from Continuing & Discontinued Operation
-9,628.7980
-7,693.1970
-8,722.0390
-8,807.4960
-6,897.4460
Normalized Income
-7,573.9290
-6,543.0580
-8,089.6510
-8,807.4960
-6,897.4460
Interest Income
--
4.4090
--
0
0.0010
Interest Expense
--
--
172.5120
1,331.1280
173.0270
Net Interest Income
63.0200
4.4090
-172.5120
-1,331.1280
-173.0260
EBIT
-7,636.9490
-6,547.4670
-8,549.5270
-7,476.3680
-6,724.4190
EBITDA
-6,340.3950
-4,959.6860
-6,478.0740
-5,635.5300
-5,732.7800
Reconciled Cost of Revenue
197.4710
191.8070
119.0980
181.6780
180.6900
Reconciled Depreciation
1,296.5540
1,587.7810
2,071.4530
1,840.8380
991.6390
Net Income from Continuing Operation Net Minority Interest
-9,628.7980
-7,693.1970
-8,722.0390
-8,807.4960
-6,897.4460
Total Unusual Items Excluding Goodwill
-2,054.8690
-1,150.1390
-632.3880
--
0
Total Unusual Items
-2,054.8690
-1,150.1390
-632.3880
--
0
Normalized EBITDA
-4,285.5260
-3,809.5470
-5,845.6860
-5,635.5300
-5,732.7800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade