Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Operating Expense
7,173
--
3,250
2,881
5,790
Operating Income
-7,173
--
-3,250
-2,881
-5,790
Net Non Operating Interest Income Expense
73
--
-289
-798
2
Other Income Expense
--
--
-260
-426
--
Pretax Income
-7,114
--
-3,799
-4,105
-5,788
Tax Provision
0
--
0
0
0
Net Income Common Stockholders
-7,114
--
-3,799
-4,105
-5,788
Basic EPS
-0.00
-0.00
--
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.01
-0.01
Basic Average Shares
1,968,334.7620
1,398,512.1240
980,500.3740
518,678.6070
432,043.8130
Diluted Average Shares
1,968,334.7620
1,398,512.1240
980,500.3740
518,678.6070
432,043.8130
Net Income from Continuing & Discontinued Operation
-7,114
--
-3,799
-4,105
-5,788
Normalized Income
-7,114
--
-3,799
-4,105
-5,788
Interest Income
73
--
17
5
2
Interest Expense
306
--
306
803
--
Net Interest Income
73
--
-289
-798
2
EBIT
-7,173
--
-3,493
-3,302
-5,790
EBITDA
-7,170
--
-3,487
-3,166
-5,600
Reconciled Depreciation
3
--
6
136
190
Net Income from Continuing Operation Net Minority Interest
-7,114
--
-3,799
-4,105
-5,788
Normalized EBITDA
-7,170
--
-3,487
-3,166
-5,600
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 4/14/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade