Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
10,313.2810
10,313.2810
7,843.9530
4,156.9930
2,949.2280
Gross Profit
10,313.2810
10,313.2810
7,843.9530
4,156.9930
2,949.2280
Operating Expense
16,109.9800
16,109.9800
15,350.2630
15,587.3020
15,578.5850
Operating Income
-5,796.6990
-5,796.6990
-7,506.3100
-11,430.3090
-12,629.3570
Net Non Operating Interest Income Expense
82.2030
82.2030
-402.7240
-698.8420
-752.4990
Other Income Expense
521.0400
521.0400
915.8510
545.1770
2,473.8670
Pretax Income
-5,193.4560
-5,193.4560
-6,993.1830
-11,583.9740
-10,907.9890
Tax Provision
163.9720
163.9720
92.5690
11.0110
10.0410
Net Income Common Stockholders
-5,357.4280
-5,357.4280
-7,085.7520
-11,594.9850
-10,918.0300
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.02
Basic Average Shares
924,573.2770
924,573.2770
799,741.0260
698,472.6790
488,964.2850
Diluted Average Shares
924,573.2770
924,573.2770
799,741.0260
698,472.6790
488,964.2850
Net Income from Continuing & Discontinued Operation
-5,357.4280
-5,357.4280
-7,085.7520
-11,594.9850
-10,918.0300
Normalized Income
-5,357.4280
-5,357.4280
-7,085.7520
-11,594.9850
-10,918.0300
Interest Income
82.8180
82.8180
35.7560
87.0300
46.7110
Interest Expense
0.0130
0.0130
422.1140
760.1840
765.1490
Net Interest Income
82.2030
82.2030
-402.7240
-698.8420
-752.4990
EBIT
-5,193.4430
-5,193.4430
-6,571.0690
-10,823.7900
-10,142.8400
EBITDA
-5,098.4990
-5,098.4990
-6,440.3780
-10,649.6760
-9,959.0620
Reconciled Depreciation
94.9440
94.9440
130.6910
174.1140
183.7780
Net Income from Continuing Operation Net Minority Interest
-5,357.4280
-5,357.4280
-7,085.7520
-11,594.9850
-10,918.0300
Normalized EBITDA
-5,098.4990
-5,098.4990
-6,440.3780
-10,649.6760
-9,959.0620
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 1/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade