Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
18,501,182,000
17,371,282,000
15,367,361,000
15,116,491,000
16,278,344,000
Pretax Income
5,239,134,000
4,621,234,000
3,107,791,000
3,423,181,000
6,274,371,000
Tax Provision
1,801,608,000
1,432,708,000
941,978,000
1,309,073,000
2,271,404,000
Net Income Common Stockholders
1,231,468,000
1,173,868,000
692,651,000
504,290,000
1,690,896,000
Diluted NI Available to Com Stockholders
1,231,468,000
1,173,868,000
692,651,000
504,290,000
1,690,896,000
Basic EPS
1.50k
1.45k
856.00
622.40
2.15k
Diluted EPS
1.50k
1.45k
856.00
622.40
2.15k
Basic Average Shares
809,343.4810
809,343.4810
1,187,173.7880
810,118.8080
1,157,123.2690
Diluted Average Shares
1,187,173.7880
809,343.4810
1,187,173.7880
810,118.8080
1,157,123.2690
Rent Expense Supplemental
--
168,721,000
147,744,000
139,065,000
134,691,000
Net Income from Continuing & Discontinued Operation
1,779,472,000
1,721,872,000
1,015,087,000
739,003,000
2,482,885,000
Normalized Income
414,120,810.0686
241,818,197.7234
-786,822,478.9000
-1,534,499,774.4000
-1,349,766,059.9345
Interest Income
27,284,198,000
25,919,198,000
26,971,902,000
27,651,699,000
19,403,032,000
Interest Expense
19,539,967,000
18,047,867,000
20,044,491,000
21,756,449,000
11,664,395,000
Net Interest Income
7,744,331,000
7,871,331,000
6,927,411,000
5,895,250,000
7,738,637,000
Reconciled Depreciation
818,548,000
1,365,747,000
1,236,180,000
1,111,368,000
1,090,500,000
Net Income from Continuing Operation Net Minority Interest
1,958,226,000
1,695,226,000
989,423,000
675,995,000
1,616,719,000
Total Unusual Items Excluding Goodwill
2,353,371,000
2,106,471,000
2,548,781,000
3,579,169,000
4,649,758,000
Total Unusual Items
2,353,371,000
2,106,471,000
2,548,781,000
3,579,169,000
4,649,758,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0004
Tax Effect of Unusual Items
809,265,810.0686
653,063,197.7234
772,535,521.1000
1,368,674,225.6000
1,683,272,940.0655
12/31/2022 - 9/23/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade