Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
1,976,845
1,976,845
820,627
716,720
540,536
Cost of Revenue
1,476,203
1,476,203
501,991
432,789
367,022
Gross Profit
500,642
500,642
318,636
283,931
173,514
Operating Expense
570,929
570,929
259,482
212,107
196,160
Operating Income
-70,287
-70,287
59,154
71,824
-22,646
Net Non Operating Interest Income Expense
-5,613
-5,613
-2,188
-4,220
-9,368
Other Income Expense
-229,722
-229,722
-17,302
-4,373
-156,363
Pretax Income
-305,622
-305,622
39,664
63,231
-188,377
Tax Provision
-23,059
-23,059
882
1,891
-14,663
Earnings from Equity Interest Net of Tax
17,441
17,441
4,837
-1,674
-2,453
Net Income Common Stockholders
-265,122
-265,122
43,619
59,666
-176,212
Diluted NI Available to Com Stockholders
-265,122
-265,122
43,619
59,666
-176,212
Basic EPS
-5.40
-5.40
1.56
2.19
-7.04
Diluted EPS
-5.40
-5.40
1.55
2.18
-7.04
Basic Average Shares
49,087.35
49,087.35
28,018.66
27,203.42
25,044.88
Diluted Average Shares
49,087.35
49,087.35
28,173.49
27,327.99
25,044.88
Total Operating Income as Reported
-310,995
-310,995
40,795
71,824
-178,663
Total Expenses
2,047,132
2,047,132
761,473
644,896
563,182
Net Income from Continuing & Discontinued Operation
-265,122
-265,122
43,619
59,666
-176,212
Normalized Income
-42,467.10
-42,467.10
61,574.10
59,666
-32,339.14
Interest Expense
5,613
5,613
2,188
4,220
9,368
Net Interest Income
-5,613
-5,613
-2,188
-4,220
-9,368
EBIT
-300,009
-300,009
41,852
67,451
-179,009
EBITDA
-34,972
-34,972
82,850
103,200
-79,010
Reconciled Cost of Revenue
1,476,203
1,476,203
501,991
432,789
367,022
Reconciled Depreciation
265,037
265,037
40,998
35,749
99,999
Net Income from Continuing Operation Net Minority Interest
-265,122
-265,122
43,619
59,666
-176,212
Total Unusual Items Excluding Goodwill
-240,708
-240,708
-18,359
0
-156,017
Total Unusual Items
-240,708
-240,708
-18,359
0
-156,017
Normalized EBITDA
205,736
205,736
101,209
103,200
77,007
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,053.10
-18,053.10
-403.90
0
-12,144.14
4/30/2023 - 1/23/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade