Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
--
--
--
--
30.5000
Cost of Revenue
--
--
--
-2
24.5530
Gross Profit
--
--
--
2
5.9470
Operating Expense
9,706
9,706
--
15,226
7,778.4330
Operating Income
-9,706
-9,706
--
-15,224
-7,772.4860
Net Non Operating Interest Income Expense
-973
-973
--
587
180.6790
Other Income Expense
1,185
1,185
--
-567
351.9240
Pretax Income
-9,494
-9,494
--
-15,204
-7,239.8830
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-9,494
-9,494
--
-15,204
-7,239.8830
Basic EPS
-0.03
-0.03
-0.04
-0.06
-0.04
Diluted EPS
-0.03
-0.03
-0.04
-0.06
-0.04
Basic Average Shares
354,994.5780
354,994.5780
344,317.1480
252,165.9110
170,254.1230
Diluted Average Shares
354,994.5780
354,994.5780
344,317.1480
252,165.9110
170,254.1230
Net Income from Continuing & Discontinued Operation
-9,494
-9,494
--
-15,204
-7,239.8830
Normalized Income
-9,473
-9,473
--
-14,572
-7,214.4310
Interest Income
610
610
--
778
266.2440
Interest Expense
1,397
1,397
--
191
2.9930
Net Interest Income
-973
-973
--
587
180.6790
EBIT
-8,097
-8,097
--
-15,013
-7,236.8900
EBITDA
-7,020
-7,020
--
-14,259
-6,913.1950
Reconciled Cost of Revenue
--
--
--
-2
24.5530
Reconciled Depreciation
1,077
1,077
--
754
323.6950
Net Income from Continuing Operation Net Minority Interest
-9,494
-9,494
--
-15,204
-7,239.8830
Total Unusual Items Excluding Goodwill
-21
-21
--
-632
-25.4520
Total Unusual Items
-21
-21
--
-632
-25.4520
Normalized EBITDA
-6,999
-6,999
--
-13,627
-6,887.7430
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 2/20/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade