Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
243.28
49.94
109.83
124.26
21.77
Cost of Revenue
263.21
266.01
258.87
231.66
169.03
Gross Profit
-19.93
-216.07
-149.04
-107.40
-147.26
Operating Expense
8,395.79
3,283.24
5,772.58
3,772.81
2,847.08
Operating Income
-8,415.72
-3,499.31
-5,921.62
-3,880.22
-2,994.34
Net Non Operating Interest Income Expense
-1,291.77
-1,053.79
-499.39
-67.96
-30.07
Other Income Expense
-13,603.14
-643.63
5,775.76
-111.81
-1,018.12
Pretax Income
-23,310.63
-5,196.73
-645.25
-4,059.98
-4,042.53
Tax Provision
--
0
-10.67
-742.92
-96.69
Net Income Common Stockholders
-23,310.63
-5,196.73
-634.58
-3,317.06
-3,945.84
Diluted NI Available to Com Stockholders
-23,310.63
-5,196.73
-634.58
-3,317.06
-3,945.84
Basic EPS
-5.39
-1.62
-0.18
-1.26
-1.80
Diluted EPS
-5.39
-1.62
-0.18
-1.26
-1.80
Basic Average Shares
4,212.13
3,385.74
3,130
2,533.67
2,158.33
Diluted Average Shares
4,212.13
3,385.74
3,130
2,533.67
2,158.33
Total Expenses
8,659
3,549.25
6,031.45
4,004.47
3,016.11
Net Income from Continuing & Discontinued Operation
-23,310.63
-5,196.73
-634.58
-3,317.06
-3,945.84
Normalized Income
-8,700.77
-4,590.21
-6,442.70
-3,225.71
-2,952.07
Interest Expense
986.04
1,053.79
499.39
67.96
30.07
Net Interest Income
-1,291.77
-1,053.79
-499.39
-67.96
-30.07
EBIT
-22,324.59
-4,142.94
-145.86
-3,992.02
-4,012.46
EBITDA
-22,324.59
-4,142.94
-145.86
-3,992.02
-4,012.46
Reconciled Cost of Revenue
263.21
266.01
258.87
231.66
169.03
Net Income from Continuing Operation Net Minority Interest
-23,310.63
-5,196.73
-634.58
-3,317.06
-3,945.84
Total Unusual Items Excluding Goodwill
-14,609.86
-606.52
5,905.82
-111.81
-1,018.12
Total Unusual Items
-14,609.86
-606.52
5,905.82
-111.81
-1,018.12
Normalized EBITDA
-7,714.73
-3,536.42
-6,051.68
-3,880.22
-2,994.34
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
97.70
-20.46
-24.35
8/31/2022 - 7/12/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade