Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
86.3140
83.7830
87.9530
26.8360
22.2220
Gross Profit
-86.3140
-83.7830
-87.9530
-26.8360
-22.2220
Operating Expense
2,584.9450
2,303.9150
3,091.6400
5,507.1250
7,975.6570
Operating Income
-2,671.2590
-2,387.6980
-3,179.5930
-5,533.9610
-7,997.8790
Net Non Operating Interest Income Expense
-44.2650
-39.9610
-44.0140
-12.0930
12.5460
Other Income Expense
585.2930
-35.9950
-1,246.1630
-6,098.5980
-308.7530
Pretax Income
-2,130.2310
-2,463.6540
-4,469.7700
-11,644.6520
-8,294.0860
Net Income Common Stockholders
-2,130.2310
-2,463.6540
-4,469.7700
-11,644.6520
-8,294.0860
Diluted NI Available to Com Stockholders
-2,130.2310
-2,463.6540
-4,469.7700
-11,644.6520
-8,294.0860
Basic EPS
-0.05
-0.05
-0.05
-0.15
-0.14
Diluted EPS
-0.05
-0.05
-0.05
-0.15
-0.14
Basic Average Shares
120,862.7980
114,659.0500
93,777.5560
78,291.8770
58,337.9090
Diluted Average Shares
120,862.7980
114,659.0500
93,777.5560
78,291.8770
58,337.9090
Total Expenses
2,671.2590
2,387.6980
3,179.5930
5,533.9610
7,997.8790
Net Income from Continuing & Discontinued Operation
-2,130.2310
-2,463.6540
-4,469.7700
-11,644.6520
-8,294.0860
Normalized Income
-2,715.5240
-2,427.6590
-3,223.6070
-5,546.0540
-7,985.3330
Interest Income
--
--
0
6.7840
12.9780
Interest Expense
44.2650
39.9610
44.0140
18.8770
0.4320
Net Interest Income
-44.2650
-39.9610
-44.0140
-12.0930
12.5460
EBIT
-2,085.9660
-2,423.6930
-4,425.7560
-11,625.7750
-8,293.6540
EBITDA
-1,999.6520
-2,339.9100
-4,337.8030
-11,598.9390
-8,271.4320
Reconciled Cost of Revenue
86.3140
83.7830
87.9530
26.8360
22.2220
Reconciled Depreciation
86.3140
83.7830
87.9530
26.8360
22.2220
Net Income from Continuing Operation Net Minority Interest
-2,130.2310
-2,463.6540
-4,469.7700
-11,644.6520
-8,294.0860
Total Unusual Items Excluding Goodwill
585.2930
-35.9950
-1,246.1630
-6,098.5980
-308.7530
Total Unusual Items
585.2930
-35.9950
-1,246.1630
-6,098.5980
-308.7530
Normalized EBITDA
-2,584.9450
-2,303.9150
-3,091.6400
-5,500.3410
-7,962.6790
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/30/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade