Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
0
0
0
7,830.1300
Cost of Revenue
--
--
--
6,433.9130
Gross Profit
--
--
--
1,396.2170
Operating Expense
6,510.4030
9,464.9050
0.9270
15,404.0730
Operating Income
-6,510.4030
-9,464.9050
-0.9270
-14,007.8560
Net Non Operating Interest Income Expense
-2,112.4640
-1,702.3680
0
-36.7630
Other Income Expense
11,521.9970
1,651.2410
5,332.6880
-451.2660
Pretax Income
2,899.1300
-9,516.0320
-0.9270
-14,495.8850
Tax Provision
0
0
1.5430
31.1360
Net Income Common Stockholders
-9,210.3960
-25,938.4710
-14,479.8190
-14,555.6700
Diluted NI Available to Com Stockholders
-9,210.3960
-25,938.4710
-14,479.8190
-14,555.6700
Basic EPS
-1.73k
-4.41k
-25.97
-26.10
Diluted EPS
-1.73k
-4.41k
-25.97
-26.10
Basic Average Shares
6.3970
5.8800
557.6290
557.6290
Diluted Average Shares
8.0230
7.5000
557.6290
557.6290
Total Operating Income as Reported
-6,510.4030
-9,464.9050
-0.9270
-14,007.8560
Rent Expense Supplemental
-0.0010
0.0630
0
--
Total Expenses
6,510.4030
9,464.9050
0.9270
21,837.9860
Net Income from Continuing & Discontinued Operation
-9,210.3960
-25,938.4710
-14,479.8190
-14,555.6700
Normalized Income
-8,622.8670
-11,167.2730
-2.4700
-14,946.1651
Interest Income
--
--
0
--
Interest Expense
2,112.4640
1,702.3680
0
--
Net Interest Income
-2,112.4640
-1,702.3680
0
-36.7630
EBIT
5,011.5940
-7,813.6640
-0.9270
-14,007.8560
EBITDA
5,011.5940
-7,813.6640
-0.9270
-13,753.1380
Reconciled Cost of Revenue
--
--
--
6,433.9130
Reconciled Depreciation
--
--
--
254.7180
Net Income from Continuing Operation Net Minority Interest
2,899.1300
-9,516.0320
-2.4700
-14,527.0210
Total Unusual Items Excluding Goodwill
11,521.9970
1,651.2410
5,332.6880
574.1700
Total Unusual Items
11,521.9970
1,651.2410
5,332.6880
574.1700
Normalized EBITDA
-6,510.4030
-9,464.9050
-0.9270
-14,327.3080
Tax Rate for Calcs
0
0
0.0002
0.0003
Tax Effect of Unusual Items
0
0
0
155.0259
12/31/2021 - 2/6/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade