Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
1.7750
2.2900
2.4590
2.5040
1.2460
Gross Profit
-1.7750
-2.2900
-2.4590
-2.5040
-1.2460
Operating Expense
612.2950
1,675.3410
2,091.4720
3,769.7930
7,302.6400
Operating Income
-614.0700
-1,677.6310
-2,093.9310
-3,772.2970
-7,303.8860
Other Income Expense
17.5420
-12.6550
18.0060
-1.2650
-36.6030
Pretax Income
-596.5280
-1,690.2860
-2,075.9250
-3,773.5620
-7,340.4890
Tax Provision
--
--
--
0
-323.2750
Net Income Common Stockholders
-596.5280
-1,690.2860
-2,075.9250
-3,786.1740
-6,981.0240
Diluted NI Available to Com Stockholders
-596.5280
-1,690.2860
-2,075.9250
-3,786.1740
-6,981.0240
Basic EPS
-0.01
-0.02
-0.03
-0.06
-0.15
Diluted EPS
-0.01
-0.02
-0.03
-0.06
-0.15
Basic Average Shares
107,932.5950
107,932.5950
69,220.0820
63,270.2590
48,130.5800
Diluted Average Shares
107,932.5950
107,932.5950
69,220.0820
63,270.2590
48,130.5800
Rent Expense Supplemental
22.3620
23.2680
21.4480
14.0740
10.7860
Total Expenses
614.0700
1,677.6310
2,093.9310
3,772.2970
7,303.8860
Net Income from Continuing & Discontinued Operation
-596.5280
-1,690.2860
-2,075.9250
-3,786.1740
-6,981.0240
Normalized Income
-611.8180
-1,675.3790
-2,091.6810
-3,738.3200
-6,955.7286
EBIT
-614.0700
-1,677.6310
-2,093.9310
-3,772.2970
-7,303.8860
EBITDA
-612.2950
-1,675.3410
-2,091.4720
-3,769.7930
-7,302.6400
Reconciled Cost of Revenue
1.7750
2.2900
2.4590
2.5040
1.2460
Reconciled Depreciation
1.7750
2.2900
2.4590
2.5040
1.2460
Net Income from Continuing Operation Net Minority Interest
-596.5280
-1,690.2860
-2,075.9250
-3,773.5620
-7,017.2140
Total Unusual Items Excluding Goodwill
15.2900
-14.9070
15.7560
-35.2420
-64.3180
Total Unusual Items
15.2900
-14.9070
15.7560
-35.2420
-64.3180
Normalized EBITDA
-627.5850
-1,660.4340
-2,107.2280
-3,734.5510
-7,238.3220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
-2.8326
12/31/2022 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade