Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6,963,061
6,425,956
6,018,811
5,590,519
5,304,805
Net Non Operating Interest Income Expense
-66,788
-66,659
-67,766
-68,421
-63,146
Other Income Expense
21,369
23,216
30,721
22,495
13,073
Pretax Income
1,210,222
1,216,178
1,008,238
398,445
243,125
Tax Provision
212,594
216,732
-55,595
26,316
22,037
Earnings from Equity Interest Net of Tax
13,916
9,452
17,953
4,163
1,995
Net Income Common Stockholders
981,294
978,648
1,051,536
346,042
192,833
Diluted NI Available to Com Stockholders
981,294
978,648
1,051,536
346,042
192,833
Total Expenses
5,752,839
5,209,778
5,010,573
5,192,074
5,061,680
Net Income from Continuing & Discontinued Operation
1,011,544
1,008,898
1,081,786
376,292
223,083
Normalized Income
1,035,214.77
1,008,898
1,101,354.23
403,404.20
251,680.66
Interest Expense
66,788
66,659
67,766
68,421
63,146
Net Interest Income
-66,788
-66,659
-67,766
-68,421
-63,146
EBIT
1,277,010
1,282,837
1,076,004
466,866
306,271
Reconciled Depreciation
62,909
56,379
55,306
75,552
68,288
Net Income from Continuing Operation Net Minority Interest
1,011,544
1,008,898
1,081,786
376,292
223,083
Total Unusual Items Excluding Goodwill
-28,715
0
-26,312
-28,997
-31,426
Total Unusual Items
-28,715
0
-26,312
-28,997
-31,426
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,044.23
0
-6,743.77
-1,884.81
-2,828.34
12/31/2022 - 11/2/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade