Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.4730
0.2840
0.4870
0.8480
1.4920
Gross Profit
-0.4730
-0.2840
-0.4870
-0.8480
-1.4920
Operating Expense
2,220.3620
1,655.6330
1,888.6990
1,891.9850
1,731.9520
Operating Income
-2,220.8350
-1,655.9170
-1,889.1860
-1,892.8330
-1,733.4440
Net Non Operating Interest Income Expense
124.4420
45.2910
20.2440
11.9070
17.7030
Other Income Expense
153.0220
64.8530
44.4270
68.3740
18.0350
Pretax Income
-1,943.3710
-1,545.7730
-1,824.5150
-1,812.5520
-1,697.7060
Tax Provision
--
321.4820
--
--
--
Net Income Common Stockholders
-2,264.8530
-1,867.2550
-1,824.5150
-1,812.5520
-1,739.6230
Diluted NI Available to Com Stockholders
-2,264.8530
-1,867.2550
-1,824.5150
-1,812.5520
-1,739.6230
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Basic Average Shares
175,193.1000
145,432.5380
114,445.1410
96,182.4100
77,871.9230
Diluted Average Shares
175,193.1000
145,432.5380
114,445.1410
96,182.4100
77,871.9230
Total Operating Income as Reported
-2,220.8350
-1,655.9170
-1,889.1860
-1,892.8330
-1,733.4440
Rent Expense Supplemental
--
--
--
--
18.9540
Total Expenses
2,220.8350
1,655.9170
1,889.1860
1,892.8330
1,733.4440
Net Income from Continuing & Discontinued Operation
-2,264.8530
-1,867.2550
-1,824.5150
-1,812.5520
-1,739.6230
Normalized Income
-2,260.0740
-1,834.8972
-1,815.4340
-1,733.4220
-1,757.6580
Interest Income
124.4420
45.2910
20.2440
11.9070
17.7030
Net Interest Income
124.4420
45.2910
20.2440
11.9070
17.7030
EBIT
-2,220.8350
-1,655.9170
-1,889.1860
-1,892.8330
-1,733.4440
EBITDA
-2,220.3620
-1,655.6330
-1,888.6990
-1,891.9850
-1,731.9520
Reconciled Cost of Revenue
0.4730
0.2840
0.4870
0.8480
1.4920
Reconciled Depreciation
0.4730
0.2840
0.4870
0.8480
1.4920
Net Income from Continuing Operation Net Minority Interest
-2,264.8530
-1,867.2550
-1,824.5150
-1,812.5520
-1,739.6230
Total Unusual Items Excluding Goodwill
-4.7790
-43.7150
-9.0810
-79.1300
18.0350
Total Unusual Items
-4.7790
-43.7150
-9.0810
-79.1300
18.0350
Normalized EBITDA
-2,215.5830
-1,611.9180
-1,879.6180
-1,812.8550
-1,749.9870
Tax Rate for Calcs
0
0.0003
0
0
0
Tax Effect of Unusual Items
0
-11.3572
0
0
0
12/31/2022 - 5/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade