Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
20,338,555
20,338,555
18,938,717
18,490,268
17,457,209
Cost of Revenue
9,693,581
9,693,581
8,972,243
8,673,216
8,386,787
Gross Profit
10,644,974
10,644,974
9,966,474
9,817,052
9,070,422
Operating Expense
6,921,660
6,921,660
6,356,318
6,028,344
5,596,436
Operating Income
3,723,314
3,723,314
3,610,156
3,788,708
3,473,986
Net Non Operating Interest Income Expense
-472,614
-472,614
-475,824
-451,578
-306,372
Pretax Income
3,250,700
3,250,700
3,134,332
3,337,130
3,167,614
Tax Provision
677,923
677,923
636,085
674,703
639,188
Net Income Common Stockholders
2,572,777
2,572,777
2,498,247
2,662,427
2,528,426
Diluted NI Available to Com Stockholders
2,572,777
2,572,777
2,498,247
2,662,427
2,528,426
Basic EPS
156.11
156.11
--
153.82
136.60
Diluted EPS
152.55
152.55
--
149.55
132.36
Basic Average Shares
16,481
16,481
--
17,309
18,510
Diluted Average Shares
16,865
16,865
--
17,803
19,103
Total Operating Income as Reported
3,723,314
3,723,314
3,610,156
3,788,708
3,473,986
Total Expenses
16,615,241
16,615,241
15,328,561
14,701,560
13,983,223
Net Income from Continuing & Discontinued Operation
2,572,777
2,572,777
2,498,247
2,662,427
2,528,426
Normalized Income
2,572,777
2,572,777
2,498,247
2,662,427
2,528,426
Interest Income
12,680
12,680
10,972
11,312
12,054
Interest Expense
485,294
485,294
486,796
462,890
318,426
Net Interest Income
-472,614
-472,614
-475,824
-451,578
-306,372
EBIT
3,735,994
3,735,994
3,621,128
3,800,020
3,486,040
EBITDA
4,420,259
4,420,259
4,234,327
4,349,775
3,983,617
Reconciled Cost of Revenue
9,693,581
9,693,581
8,972,243
8,673,216
8,386,787
Reconciled Depreciation
684,265
684,265
613,199
549,755
497,577
Net Income from Continuing Operation Net Minority Interest
2,572,777
2,572,777
2,498,247
2,662,427
2,528,426
Normalized EBITDA
4,420,259
4,420,259
4,234,327
4,349,775
3,983,617
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2023 - 6/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade