Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
9,212.9210
5,939.0080
1,870.0600
2,862.8530
4,504.6210
Cost of Revenue
21,190.2500
19,137.3800
1,381.2570
1,857.2730
2,772.6730
Gross Profit
-11,977.3290
-13,198.3720
488.8030
1,005.5800
1,731.9480
Operating Expense
14,379.8980
12,078.9580
8,409.1600
8,621.4550
8,486.3230
Operating Income
-26,357.2270
-25,277.3300
-7,920.3570
-7,615.8750
-6,754.3750
Net Non Operating Interest Income Expense
22.3140
33.3200
7.6690
34.8350
45.0260
Other Income Expense
-4,233.2940
-13,882.9760
-936.2870
-5,102.9390
-37,094.8110
Pretax Income
-30,568.2070
-39,126.9860
-8,848.9750
-12,683.9790
-43,804.1600
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-30,568.2070
-39,126.9860
-8,848.9750
-12,683.9790
-43,804.1600
Diluted NI Available to Com Stockholders
-30,568.2070
-39,126.9860
-8,848.9750
-12,683.9790
-43,804.1600
Basic EPS
-4.22
-11.54
-5.46
-8.40
-29.20
Diluted EPS
-4.22
-11.54
-5.46
-8.40
-29.20
Basic Average Shares
9,029.2580
3,391.6700
1,620.9110
1,506.1940
1,499.1830
Diluted Average Shares
9,029.2580
3,391.6700
1,620.9110
1,506.1940
1,499.1830
Total Operating Income as Reported
-29,658.0280
-38,681.1790
-7,920.3570
-12,714.6590
-43,847.4220
Total Expenses
35,570.1480
31,216.3380
9,790.4170
10,478.7280
11,258.9960
Net Income from Continuing & Discontinued Operation
-30,568.2070
-39,126.9860
-8,848.9750
-12,683.9790
-43,804.1600
Normalized Income
-27,267.4060
-25,723.1370
-8,848.9750
-7,585.1950
-6,711.1130
Interest Income
22.3140
33.3200
7.6690
34.8350
45.0260
Net Interest Income
22.3140
33.3200
7.6690
34.8350
45.0260
EBIT
-26,357.2270
-25,277.3300
-7,920.3570
-7,615.8750
-6,754.3750
EBITDA
-25,778.8610
-24,316.7910
-7,729.8080
-7,487.0740
-6,657.1330
Reconciled Cost of Revenue
21,190.2500
19,137.3800
1,381.2570
1,857.2730
2,772.6730
Reconciled Depreciation
578.3660
960.5390
190.5490
128.8010
97.2420
Net Income from Continuing Operation Net Minority Interest
-30,568.2070
-39,126.9860
-8,848.9750
-12,683.9790
-43,804.1600
Total Unusual Items Excluding Goodwill
-3,300.8010
-13,403.8490
0
-5,098.7840
-37,093.0470
Total Unusual Items
-3,300.8010
-13,403.8490
0
-5,098.7840
-37,093.0470
Normalized EBITDA
-22,478.0600
-10,912.9420
-7,729.8080
-2,388.2900
30,435.9140
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade