Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
17,133.8156
17,133.8156
39,689.7593
40,198.4747
35,702.5613
Cost of Revenue
13,549.2356
13,549.2356
30,476.8006
34,701.8285
30,956.8903
Gross Profit
3,584.5800
3,584.5800
9,212.9587
5,496.6461
4,745.6710
Operating Expense
11,391.5831
11,391.5831
14,598.7005
11,347.9739
11,528.6797
Operating Income
-7,807.0031
-7,807.0031
-5,385.7417
-5,851.3278
-6,783.0087
Net Non Operating Interest Income Expense
-1,060.3321
-1,060.3321
-442.9395
-450.2435
-2,435.0649
Other Income Expense
5,091.2379
5,091.2379
41,105.5184
89,445.9248
36,723.4848
Pretax Income
-3,776.0973
-3,776.0973
35,276.8372
83,144.3536
27,505.4113
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,776.0973
-3,776.0973
35,276.8372
83,144.3536
27,505.4113
Basic EPS
-0.02
-0.02
0.18
0.43
0.16
Diluted EPS
-0.02
-0.02
--
0.43
0.16
Basic Average Shares
240,005
240,005
--
191,360
173,747
Diluted Average Shares
240,005
240,005
--
193,764.5150
175,641.1960
Net Income from Continuing & Discontinued Operation
-3,776.0973
-3,776.0973
35,276.8372
83,144.3536
27,505.4113
Normalized Income
-3,776.0973
-3,776.0973
35,276.8372
83,144.3536
27,505.4113
Interest Income
705.2441
705.2441
219.6394
22.0527
4.5094
Interest Expense
1,698.1752
1,698.1752
568.3170
401.5437
2,365.6205
Net Interest Income
-1,060.3321
-1,060.3321
-442.9395
-450.2435
-2,435.0649
EBIT
-2,077.9221
-2,077.9221
35,845.1542
83,545.8973
29,871.0317
EBITDA
1,292.9476
1,292.9476
37,453.0978
85,235.6887
32,022.0058
Reconciled Cost of Revenue
13,549.2356
13,549.2356
30,476.8006
34,701.8285
30,956.8903
Reconciled Depreciation
3,370.8696
3,370.8696
1,607.9436
1,689.7914
2,150.9740
Net Income from Continuing Operation Net Minority Interest
-3,776.0973
-3,776.0973
35,276.8372
83,144.3536
27,505.4113
Normalized EBITDA
1,292.9476
1,292.9476
37,453.0978
85,235.6887
32,022.0058
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 2/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade