Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
12,825
11,882
14,113
11,040
13,317
Cost of Revenue
2,213
2,209
1,980
1,989
2,471
Gross Profit
10,612
9,673
12,133
9,051
10,846
Operating Expense
-6,832
-9,276
-13,423
-1,192
42,420
Operating Income
17,444
18,949
25,556
10,243
-31,574
Pretax Income
18,080
18,944
25,729
8,775
-34,906
Tax Provision
144
160
194
169
192
Net Income Common Stockholders
17,936
18,784
25,535
8,606
-35,098
Diluted NI Available to Com Stockholders
17,936
18,784
25,535
8,606
-35,098
Basic EPS
0.01
0.01
0.02
0.01
-0.02
Diluted EPS
0.01
0.01
0.02
0.01
-0.02
Basic Average Shares
1,664,840
1,642,863
1,626,675
1,574,983
1,574,323
Diluted Average Shares
1,664,840
1,642,863
1,626,675
1,574,983
1,574,323
Total Expenses
-4,619
-7,067
-11,443
797
44,891
Net Income from Continuing & Discontinued Operation
17,936
18,784
25,535
8,606
-35,098
Normalized Income
17,936
18,784
25,535
8,606
-35,098
EBIT
17,444
18,949
25,556
10,243
-31,574
EBITDA
17,444
18,949
25,556
10,243
-31,574
Reconciled Cost of Revenue
2,213
2,209
1,980
1,989
2,471
Net Income from Continuing Operation Net Minority Interest
17,936
18,784
25,535
8,606
-35,098
Normalized EBITDA
17,444
18,949
25,556
10,243
-31,574
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/20/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
