Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,413,182
3,221,416
2,535,935
1,817,252
1,482,879
Operating Expense
2,664,827
2,554,838
2,560,759
1,733,599
1,506,631
Pretax Income
748,355
666,578
-24,824
83,653
-23,752
Tax Provision
70,312
66,993
52,091
60,268
32,483
Net Income Common Stockholders
236,227
184,588
23,483
80,090
92,426
Average Dilution Earnings
14,782
-16,681
-178,293
-91,772
-151,995
Diluted NI Available to Com Stockholders
251,009
167,907
-154,810
-11,682
-59,569
Basic EPS
1.17
0.89
0.00
0.89
1.10
Diluted EPS
0.67
0.45
-0.42
-0.04
-0.19
Basic Average Shares
157,237.46
138,879.43
100,219.91
80,334.87
79,255.41
Diluted Average Shares
381,546.38
374,125.61
364,725.58
317,944.50
308,908.05
Net Income from Continuing & Discontinued Operation
236,227
184,588
23,483
80,090
92,426
Normalized Income
236,227
184,588
23,483
80,090
92,426
Interest Income
104,639
93,620
82,743
42,622
9,168
Interest Expense
131,700
112,111
87,511
38,528
21,612
Net Interest Income
-27,061
-18,491
-4,768
4,094
-12,444
Reconciled Depreciation
165,445
144,542
135,386
47,673
32,990
Net Income from Continuing Operation Net Minority Interest
236,227
184,588
23,483
80,090
92,426
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade