Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
116.4340
119.5930
116.7070
8.5040
0
Gross Profit
-116.4340
-119.5930
-116.7070
-8.5040
0
Operating Expense
22,899.1000
20,118.6160
20,936.4820
9,576.9430
3,304.5460
Operating Income
-23,015.5340
-20,238.2090
-21,053.1890
-9,585.4470
-3,304.5460
Net Non Operating Interest Income Expense
249.3500
238.7570
887.1970
190.1970
0.3320
Other Income Expense
783.0500
105.8400
1,183.5370
-299.4380
8.8900
Pretax Income
-21,983.1340
-19,893.6120
-18,982.4550
-9,694.6880
-3,295.3240
Net Income Common Stockholders
-21,983.1340
-19,893.6120
-18,982.4550
-9,694.6880
-3,295.3240
Diluted NI Available to Com Stockholders
-21,983.1340
-19,893.6120
-18,982.4550
-9,694.6880
-3,295.3240
Basic EPS
-0.08
-0.08
-0.08
-0.05
-0.02
Diluted EPS
-0.08
-0.08
-0.08
-0.05
-0.02
Basic Average Shares
292,220.1820
270,815.6670
248,014.2620
183,294.2400
134,656.0120
Diluted Average Shares
292,220.1820
270,815.6670
248,014.2620
183,294.2400
134,656.0120
Rent Expense Supplemental
--
--
--
--
0
Total Expenses
23,015.5340
20,238.2090
21,053.1890
9,585.4470
3,304.5460
Net Income from Continuing & Discontinued Operation
-21,983.1340
-19,893.6120
-18,982.4550
-9,694.6880
-3,295.3240
Normalized Income
-22,766.1840
-19,999.4520
-20,165.9920
-9,395.2500
-3,304.2140
Interest Income
249.3500
238.7570
887.1970
190.1970
0.3320
Net Interest Income
249.3500
238.7570
887.1970
190.1970
0.3320
EBIT
-23,015.5340
-20,238.2090
-21,053.1890
-9,585.4470
-3,304.5460
EBITDA
-22,899.1000
-20,118.6160
-20,936.4820
-9,576.9430
-3,304.5460
Reconciled Cost of Revenue
116.4340
119.5930
116.7070
8.5040
0
Reconciled Depreciation
116.4340
119.5930
116.7070
8.5040
0
Net Income from Continuing Operation Net Minority Interest
-21,983.1340
-19,893.6120
-18,982.4550
-9,694.6880
-3,295.3240
Total Unusual Items Excluding Goodwill
783.0500
105.8400
1,183.5370
-299.4380
8.8900
Total Unusual Items
783.0500
105.8400
1,183.5370
-299.4380
8.8900
Normalized EBITDA
-23,682.1500
-20,224.4560
-22,120.0190
-9,277.5050
-3,313.4360
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade