Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
568.9930
568.9930
624.0870
921.8340
2,415.0980
Cost of Revenue
497.6100
497.6100
433.4880
308.3950
2,446.9410
Gross Profit
71.3830
71.3830
190.5990
613.4390
-31.8430
Operating Expense
7,527.0730
7,527.0730
26,922.0440
2,943.1170
24,033.0510
Operating Income
-7,455.6900
-7,455.6900
-26,731.4450
-2,329.6780
-24,064.8940
Net Non Operating Interest Income Expense
-12.1370
-12.1370
-135.1640
-14.4920
16.3970
Other Income Expense
-4,553.1270
-4,553.1270
-4.6250
499
309.6600
Pretax Income
-12,020.9540
-12,020.9540
-26,871.2340
-1,845.1700
-23,738.8370
Tax Provision
0.6950
0.6950
0
0
0
Net Income Common Stockholders
-12,021.6490
-12,021.6490
-26,871.2340
-1,845.1700
-23,738.8370
Diluted NI Available to Com Stockholders
-12,021.6490
-12,021.6490
-26,871.2340
-1,845.1700
-23,738.8370
Basic EPS
-7.83
--
-17.51
-1.20
-15.47
Diluted EPS
-7.83
--
-17.51
-1.20
-15.47
Basic Average Shares
1,534.4870
--
1,534.4870
1,534.4870
1,534.4870
Diluted Average Shares
1,534.4870
--
1,534.4870
1,534.4870
1,534.4870
Total Operating Income as Reported
-10,238.2990
-10,238.2990
-26,746.3410
-2,339.5540
-24,067.9830
Total Expenses
8,024.6830
8,024.6830
27,355.5320
3,251.5120
26,479.9920
Net Income from Continuing & Discontinued Operation
-12,021.6490
-12,021.6490
-26,871.2340
-1,845.1700
-23,738.8370
Normalized Income
-9,256.7920
-9,256.7920
-27,344.5950
-2,442.7980
-23,758.0840
Interest Income
--
--
--
--
16.3970
Interest Expense
12.1370
12.1370
135.1640
14.4920
--
Net Interest Income
-12.1370
-12.1370
-135.1640
-14.4920
16.3970
EBIT
-12,008.8170
-12,008.8170
-26,736.0700
-1,830.6780
-24,064.8940
EBITDA
-11,629.5280
-11,629.5280
-26,390.7050
-1,438.0590
-23,164.6560
Reconciled Cost of Revenue
497.6100
497.6100
433.4880
308.3950
2,446.9410
Reconciled Depreciation
379.2890
379.2890
345.3650
392.6190
900.2380
Net Income from Continuing Operation Net Minority Interest
-12,021.6490
-12,021.6490
-26,871.2340
-1,845.1700
-23,738.8370
Total Unusual Items Excluding Goodwill
-2,764.8570
-2,764.8570
473.3610
597.6280
19.2470
Total Unusual Items
-2,764.8570
-2,764.8570
473.3610
597.6280
19.2470
Normalized EBITDA
-8,864.6710
-8,864.6710
-26,864.0660
-2,035.6870
-23,183.9030
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade