Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
3,109,906,000
2,992,107,000
3,039,651,000
2,969,856,000
3,111,301,000
Pretax Income
1,525,567,000
1,503,801,000
1,582,077,000
1,696,141,000
1,735,010,000
Tax Provision
314,770,000
318,388,000
333,601,000
322,114,000
289,209,000
Net Income Common Stockholders
1,210,797,000
1,185,413,000
1,248,476,000
1,374,027,000
1,445,799,000
Diluted NI Available to Com Stockholders
1,210,797,000
1,185,413,000
1,248,476,000
1,374,027,000
1,445,799,000
Basic EPS
2.23k
2.36k
2.39k
2.46k
2.79k
Diluted EPS
2.23k
2.36k
2.39k
2.46k
2.79k
Basic Average Shares
505,085.41
505,085.41
505,085.41
505,085.41
505,085.41
Diluted Average Shares
505,085.41
505,085.41
505,085.41
505,085.41
505,085.41
Rent Expense Supplemental
8,098,000
9,636,000
11,183,000
8,440,000
8,407,000
Net Income from Continuing & Discontinued Operation
1,210,797,000
1,185,413,000
1,248,476,000
1,374,027,000
1,445,799,000
Normalized Income
1,225,706,093.89
1,199,320,976.90
1,269,304,294.50
1,392,098,710.80
1,452,608,727.60
Interest Income
3,439,991,000
3,409,584,000
3,771,059,000
4,044,665,000
4,466,881,000
Interest Expense
1,321,249,000
1,339,502,000
1,608,304,000
2,123,873,000
2,200,752,000
Net Interest Income
2,118,742,000
2,070,082,000
2,162,755,000
1,920,792,000
2,266,129,000
Reconciled Depreciation
95,818,000
95,110,000
94,601,000
92,308,000
84,205,000
Net Income from Continuing Operation Net Minority Interest
1,210,797,000
1,185,413,000
1,248,476,000
1,374,027,000
1,445,799,000
Total Unusual Items Excluding Goodwill
-18,785,000
-17,643,000
-26,395,000
-22,308,000
-8,172,000
Total Unusual Items
-18,785,000
-17,643,000
-26,395,000
-22,308,000
-8,172,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,875,906.11
-3,735,023.10
-5,566,705.50
-4,236,289.20
-1,362,272.40
12/31/2022 - 8/2/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade