Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0.9760
0.5660
0
--
--
Gross Profit
-0.9760
-0.5660
0
--
--
Operating Expense
220.8030
168.7210
128.6820
1,792.4810
308.5560
Operating Income
-221.7790
-169.2870
-128.6820
-1,792.4810
-308.5560
Net Non Operating Interest Income Expense
-118.8610
-295.4210
-286.7040
-39.8770
-1.8480
Other Income Expense
94.0780
5.4880
-5.6190
-20.9520
--
Pretax Income
-246.5620
-459.2200
-421.0050
-1,853.3100
-310.4040
Net Income Common Stockholders
-246.5620
-459.2200
-421.0050
-1,853.3100
-310.4040
Diluted NI Available to Com Stockholders
-246.5620
-459.2200
-421.0050
-1,853.3100
-310.4040
Basic EPS
0.00
0.00
0.00
-0.01
-0.01
Diluted EPS
0.00
0.00
0.00
-0.01
-0.01
Basic Average Shares
202,187.7440
190,464.8160
184,343.6250
143,407.0740
72,437.1630
Diluted Average Shares
202,187.7440
190,464.8160
184,343.6250
143,407.0740
72,437.1630
Total Expenses
221.7790
169.2870
128.6820
1,792.4810
308.5560
Net Income from Continuing & Discontinued Operation
-246.5620
-459.2200
-421.0050
-1,853.3100
-310.4040
Normalized Income
-310.4330
-434.5010
-415.3860
-1,825.2030
-310.4040
Interest Income
0.8120
0.4090
0
--
--
Interest Expense
119.6730
295.8300
286.7040
39.8770
1.8480
Net Interest Income
-118.8610
-295.4210
-286.7040
-39.8770
-1.8480
EBIT
-126.8890
-163.3900
-134.3010
-1,813.4330
-308.5560
EBITDA
-125.9130
-162.8240
-134.3010
-1,813.4330
-308.5560
Reconciled Cost of Revenue
0.9760
0.5660
0
--
--
Reconciled Depreciation
0.9760
0.5660
0
--
--
Net Income from Continuing Operation Net Minority Interest
-246.5620
-459.2200
-421.0050
-1,853.3100
-310.4040
Total Unusual Items Excluding Goodwill
63.8710
-24.7190
-5.6190
-28.1070
--
Total Unusual Items
63.8710
-24.7190
-5.6190
-28.1070
--
Normalized EBITDA
-189.7840
-138.1050
-128.6820
-1,785.3260
-308.5560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 6/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade