Breakdown
TTM
12/31/2024
6/30/2023
6/30/2022
Total Revenue
186,232
442,117
3,432.3473
--
Cost of Revenue
253,631
--
4,048.3918
--
Gross Profit
-67,399
442,117
-616.0446
--
Operating Expense
66,139
409,525
11,231.4980
11,075.6260
Operating Income
-133,538
32,592
-11,847.5426
-11,075.6260
Net Non Operating Interest Income Expense
5,662
-20,907
-3,022.8916
-2,224.3252
Other Income Expense
15,213
-144,753
-3,655.4103
-258.7598
Pretax Income
-86,660
-133,068
-18,525.8445
-13,558.7110
Tax Provision
187
-35,811
0
0
Net Income Common Stockholders
-86,847
-97,257
-18,525.8445
-13,558.7110
Basic EPS
-0.06
-0.07
-0.05
-0.04
Diluted EPS
-0.06
-0.07
-0.05
-0.04
Basic Average Shares
1,422,500.5370
1,422,168.7420
349,844.3630
332,186.4540
Diluted Average Shares
1,422,500.5370
1,422,168.7420
349,844.3630
332,186.4540
Net Income from Continuing & Discontinued Operation
-86,847
-97,257
-18,525.8445
-13,558.7110
Normalized Income
-86,847
13,560.0529
-13,933.0668
-13,558.7110
Interest Income
25,125
6,509
43.6127
3.4746
Interest Expense
18,479
25,705
3,066.5043
2,227.7998
Net Interest Income
5,662
-20,907
-3,022.8916
-2,224.3252
EBIT
-68,181
-107,363
-15,459.3402
-11,330.9112
EBITDA
-42,178
-56,137
-14,908.3536
-11,204.2368
Reconciled Cost of Revenue
253,631
--
4,048.3918
--
Reconciled Depreciation
26,003
51,226
550.9866
126.6744
Net Income from Continuing Operation Net Minority Interest
-86,847
-97,257
-18,525.8445
-13,558.7110
Total Unusual Items Excluding Goodwill
--
-151,621
-4,592.7777
--
Total Unusual Items
--
-151,621
-4,592.7777
--
Normalized EBITDA
-42,178
95,484
-10,315.5759
-11,204.2368
Tax Rate for Calcs
0.0003
0.0003
0
0
Tax Effect of Unusual Items
0
-40,803.9471
0
0
6/30/2022 - 1/3/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade