Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7,903.1590
0
0
0
26.1970
Cost of Revenue
3,090.1230
0
0
0
0
Gross Profit
4,813.0360
0
0
0
26.1970
Operating Expense
10,260.8310
4,928.8610
2,758.7310
927.7260
888.1060
Operating Income
-5,447.7950
-4,928.8610
-2,758.7310
-927.7260
-861.9090
Net Non Operating Interest Income Expense
-55.9670
-44.5610
1.0440
7.3080
50.2750
Pretax Income
-5,417.5950
-4,973.4220
-2,757.6870
-920.4180
-811.6340
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-5,417.5950
-4,973.4220
-2,757.6870
-920.4180
-811.6350
Diluted NI Available to Com Stockholders
-5,417.5950
-4,973.4220
-2,757.6870
-920.4180
-811.6350
Basic EPS
-1.16
-1.27
-0.54
-0.20
-0.40
Diluted EPS
-1.16
-1.27
-0.54
-0.20
-0.40
Basic Average Shares
7,097.5730
3,930.9060
5,121.3830
4,603.0650
2,034.3490
Diluted Average Shares
7,097.5730
3,930.9060
5,121.3830
4,603.0650
2,034.3490
Total Operating Income as Reported
-10,260.8310
-4,928.8610
-2,758.7310
-927.7260
-861.9100
Total Expenses
13,350.9540
4,928.8610
2,758.7310
927.7260
888.1060
Net Income from Continuing & Discontinued Operation
-5,417.5950
-4,973.4220
-2,757.6870
-920.4180
-811.6350
Normalized Income
-5,417.5950
-4,973.4220
-2,757.6870
-920.4180
-811.6350
Interest Income
--
0.3000
1.0440
7.3080
50.4750
Interest Expense
56.2670
44.8610
0
0
0.2000
Net Interest Income
-55.9670
-44.5610
1.0440
7.3080
50.2750
EBIT
-5,361.3280
-4,928.5610
-2,757.6870
-927.7260
-811.4340
EBITDA
-5,361.3280
-4,928.5610
-2,757.6870
-927.7260
-811.4340
Reconciled Cost of Revenue
3,090.1230
0
0
0
0
Net Income from Continuing Operation Net Minority Interest
-5,417.5950
-4,973.4220
-2,757.6870
-920.4180
-811.6350
Normalized EBITDA
-5,361.3280
-4,928.5610
-2,757.6870
-927.7260
-811.4340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/3/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade