Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
26.5250
26.5250
--
74.8000
76.0280
Gross Profit
-26.5250
-26.5250
--
-74.8000
-76.0280
Operating Expense
1,172.8730
1,172.8730
--
1,274.4550
949.6630
Operating Income
-1,199.3980
-1,199.3980
--
-1,349.2550
-1,025.6910
Net Non Operating Interest Income Expense
43.2780
43.2780
--
121.0150
100.6380
Other Income Expense
-353.1520
-353.1520
--
-2,966.4180
-2,297.2140
Pretax Income
-1,509.2720
-1,509.2720
--
-4,194.6580
-3,222.2670
Tax Provision
-8.4580
-8.4580
--
-811.5100
-331.4400
Net Income Common Stockholders
-1,500.8140
-1,500.8140
--
-3,383.1480
-2,890.8270
Diluted NI Available to Com Stockholders
-1,500.8140
-1,500.8140
--
-3,383.1480
-2,890.8270
Basic EPS
-0.01
--
0.00
-0.02
-0.02
Diluted EPS
-0.01
--
0.00
-0.02
-0.02
Basic Average Shares
241,834.4330
--
200,199.1880
169,115.2910
144,968.0640
Diluted Average Shares
242,092.8850
--
200,737.5030
169,115.2910
144,968.0640
Total Expenses
1,199.3980
1,199.3980
--
1,349.2550
1,025.6910
Net Income from Continuing & Discontinued Operation
-1,500.8140
-1,500.8140
--
-3,383.1480
-2,890.8270
Normalized Income
-2,177.5194
-2,177.5194
-401.6825
-983.6391
-768.1319
Interest Income
43.2780
43.2780
--
121.0150
100.6380
Net Interest Income
43.2780
43.2780
--
121.0150
100.6380
EBIT
-1,199.3980
-1,199.3980
--
-1,349.2550
-1,025.6910
EBITDA
-1,172.8730
-1,172.8730
--
-1,274.4550
-949.6630
Reconciled Cost of Revenue
26.5250
26.5250
--
74.8000
76.0280
Reconciled Depreciation
26.5250
26.5250
--
74.8000
76.0280
Net Income from Continuing Operation Net Minority Interest
-1,500.8140
-1,500.8140
--
-3,383.1480
-2,890.8270
Total Unusual Items Excluding Goodwill
680.5190
680.5190
--
-2,975.0750
-2,366.0670
Total Unusual Items
680.5190
680.5190
--
-2,975.0750
-2,366.0670
Normalized EBITDA
-1,853.3920
-1,853.3920
--
1,700.6200
1,416.4040
Tax Rate for Calcs
0
0
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
3.8136
3.8136
-7.8925
-575.5661
-243.3719
6/30/2023 - 12/31/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade