Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,311,186
1,170,490
1,137,309
919,409
742,662
Operating Expense
540,369
520,188
514,405
423,838
382,645
Pretax Income
664,556
535,965
569,773
443,847
322,348
Tax Provision
139,850
89,254
138,548
117,769
109,375
Net Income Common Stockholders
524,387
445,845
431,225
326,136
213,034
Diluted NI Available to Com Stockholders
524,387
445,845
431,225
326,136
213,034
Basic EPS
4.60
3.91
3.78
2.86
1.86
Diluted EPS
4.60
3.91
3.78
2.86
1.86
Basic Average Shares
114,047
113,908.62
113,943.73
113,931.64
114,564
Diluted Average Shares
114,047
113,908.62
113,943.73
113,931.64
114,564
Net Income from Continuing & Discontinued Operation
524,387
445,845
431,225
326,136
213,034
Normalized Income
565,913.84
483,612.58
463,614.57
355,879.25
237,859.18
Interest Income
453,334
450,819
482,910
434,242
159,405
Interest Expense
120,477
123,635
165,804
129,842
22,237
Net Interest Income
332,857
327,184
317,106
304,400
137,168
Reconciled Depreciation
--
--
--
39,800
36,700
Net Income from Continuing Operation Net Minority Interest
524,387
445,845
431,225
326,136
213,034
Total Unusual Items Excluding Goodwill
-52,595
-49,434
-42,796
-40,467
-37,557
Total Unusual Items
-52,595
-49,434
-42,796
-40,467
-37,557
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,068.16
-11,666.42
-10,406.43
-10,723.76
-12,731.82
12/31/2022 - 10/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade