Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
Total Revenue
4,514,825
4,722,099
5,468,329
6,150,603
Cost of Revenue
2,859,702
3,035,488
3,554,826
3,753,596
Gross Profit
1,655,123
1,686,611
1,913,503
2,397,007
Operating Expense
2,279,154
2,286,431
2,195,193
2,158,188
Operating Income
-624,031
-599,820
-281,690
238,819
Net Non Operating Interest Income Expense
-52,718
-44,758
-20,280
-9,281
Other Income Expense
205,276
212,470
21,553
2,273
Pretax Income
-471,473
-432,108
-280,417
231,811
Tax Provision
-2,016
49,768
-69,709
54,033
Net Income Common Stockholders
-469,457
-481,876
-210,708
177,778
Diluted NI Available to Com Stockholders
-469,457
-481,876
-210,708
177,778
Basic EPS
-15.90
-16.53
-7.30
5.43
Diluted EPS
-15.90
-16.53
-7.30
5.33
Basic Average Shares
29,355
29,155
28,860
32,723
Diluted Average Shares
29,355
29,155
28,860
33,355
Total Operating Income as Reported
-418,760
-387,357
-261,500
239,753
Total Expenses
5,138,856
5,321,919
5,750,019
5,911,784
Net Income from Continuing & Discontinued Operation
-469,457
-481,876
-210,708
177,778
Normalized Income
-673,850.2693
-649,721.7700
-225,870.6900
177,061.6220
Interest Expense
52,718
44,758
20,280
9,281
Net Interest Income
-52,718
-44,758
-20,280
-9,281
EBIT
-418,755
-387,350
-260,137
241,092
EBITDA
-284,275
-240,173
-103,710
384,805
Reconciled Cost of Revenue
2,856,667
3,032,815
3,553,258
3,752,455
Reconciled Depreciation
134,480
147,177
156,427
143,713
Net Income from Continuing Operation Net Minority Interest
-469,457
-481,876
-210,708
177,778
Total Unusual Items Excluding Goodwill
205,271
212,463
20,190
934
Total Unusual Items
205,271
212,463
20,190
934
Normalized EBITDA
-489,546
-452,636
-123,900
383,871
Tax Rate for Calcs
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
877.7307
44,617.2300
5,027.3100
217.6220
1/31/2022 - 6/20/1985
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade