Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
23,883.2400
--
13,008.8970
7,235.6110
4,112.9110
Cost of Revenue
8,947.0520
--
5,097.6760
2,960.0830
1,735.2520
Gross Profit
14,936.1880
--
7,911.2210
4,275.5280
2,377.6590
Operating Expense
14,372.5360
--
9,845.6240
7,629.9030
7,151.0530
Operating Income
563.6520
--
-1,934.4030
-3,354.3750
-4,773.3940
Net Non Operating Interest Income Expense
-179.8670
--
-101.1120
-95.4910
-47.3570
Other Income Expense
803.1340
--
365.3130
371.3390
280.1710
Pretax Income
1,186.9190
--
-1,670.2020
-3,078.5270
-4,540.5800
Tax Provision
-2,421.3070
--
0
0
0
Net Income Common Stockholders
3,608.2260
--
-1,670.2020
-3,078.5270
-4,540.5800
Basic EPS
0.02
0.00
-0.01
-0.02
-0.03
Diluted EPS
0.02
0.00
-0.01
-0.02
-0.03
Basic Average Shares
223,267.5400
218,472.5780
208,040.7900
200,764.7640
176,427.3170
Diluted Average Shares
226,932.4530
218,472.5780
208,040.7900
200,764.7640
176,427.3170
Net Income from Continuing & Discontinued Operation
3,608.2260
--
-1,670.2020
-3,078.5270
-4,540.5800
Normalized Income
3,608.2260
--
-1,670.2020
-3,078.5270
-4,540.5800
Interest Income
--
--
64.2120
18.4060
--
Interest Expense
135.3570
--
149.6250
93.6730
33.8310
Net Interest Income
-179.8670
--
-101.1120
-95.4910
-47.3570
EBIT
1,322.2760
--
-1,520.5770
-2,984.8540
-4,506.7490
EBITDA
1,674.5480
--
-1,279.0170
-2,764.4770
-4,423.1600
Reconciled Cost of Revenue
8,947.0520
--
5,097.6760
2,960.0830
1,735.2520
Reconciled Depreciation
352.2720
--
241.5600
220.3770
83.5890
Net Income from Continuing Operation Net Minority Interest
3,608.2260
--
-1,670.2020
-3,078.5270
-4,540.5800
Normalized EBITDA
1,674.5480
--
-1,279.0170
-2,764.4770
-4,423.1600
Tax Rate for Calcs
0.0003
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 11/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade