Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
3,191.7990
2,850.1330
3,770.5190
2,956.2560
3,892.1770
Operating Income
-3,191.7990
-2,850.1330
-3,770.5190
-2,956.2560
-3,892.1770
Net Non Operating Interest Income Expense
-30.3130
-24.4680
-64.6040
-97.7790
-29.4070
Other Income Expense
--
--
2,416.1420
-1.1590
-38.5990
Pretax Income
-3,124.6120
-2,874.6010
-1,418.9810
-3,055.1940
-3,960.1830
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,124.6120
-2,874.6010
-1,418.9810
-3,055.1940
-3,960.1830
Diluted NI Available to Com Stockholders
-3,124.6120
-2,874.6010
-1,418.9810
-3,055.1940
-3,960.1830
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
317,868.6160
312,189.3510
303,851.5120
299,950.8130
278,830.9240
Diluted Average Shares
317,868.6160
312,189.3510
303,851.5120
299,950.8130
278,830.9240
Total Operating Income as Reported
-3,514.3290
-3,715.1330
-4,056.8790
-3,190.9150
-3,932.2760
Total Expenses
3,191.7990
2,850.1330
3,770.5190
2,956.2560
3,892.1770
Net Income from Continuing & Discontinued Operation
-3,124.6120
-2,874.6010
-1,418.9810
-3,055.1940
-3,960.1830
Normalized Income
-3,222.1120
-2,874.6010
-3,835.1230
-3,054.0350
-3,920.0840
Interest Income
--
0.0090
--
--
--
Interest Expense
30.3220
24.4770
64.6040
97.7790
29.4070
Net Interest Income
-30.3130
-24.4680
-64.6040
-97.7790
-29.4070
EBIT
-3,094.2900
-2,850.1240
-1,354.3770
-2,957.4150
-3,930.7760
EBITDA
-2,983.0320
-2,704.2720
-1,235.5790
-2,837.9390
-3,792.3120
Reconciled Depreciation
111.2580
145.8520
118.7980
119.4760
138.4640
Net Income from Continuing Operation Net Minority Interest
-3,124.6120
-2,874.6010
-1,418.9810
-3,055.1940
-3,960.1830
Total Unusual Items Excluding Goodwill
97.5000
0
2,416.1420
-1.1590
-40.0990
Total Unusual Items
97.5000
0
2,416.1420
-1.1590
-40.0990
Normalized EBITDA
-3,080.5320
-2,704.2720
-3,651.7210
-2,836.7800
-3,752.2130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/5/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade