Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,745.1030
1,863.2560
1,568.7070
2,453.7000
1,135.0880
Operating Income
-1,745.1030
-1,863.2560
-1,568.7070
-2,453.7000
-1,135.0880
Net Non Operating Interest Income Expense
-868.6880
-719.9790
-446.2780
-203.2870
-595.1240
Other Income Expense
-6,469.7310
-3,827.3290
-2,291.9330
272.1850
243.3640
Pretax Income
-9,083.5220
-6,410.5640
-4,306.9180
-2,384.8020
-1,486.8480
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-9,083.5220
-6,410.5640
-4,306.9180
-2,384.8020
-1,486.8480
Diluted NI Available to Com Stockholders
-9,083.5220
-6,410.5640
-4,306.9180
-2,384.8020
-1,486.8480
Basic EPS
-2.77
-2.30
-1.81
-1.07
-6.65
Diluted EPS
-2.77
-2.30
-1.81
-1.07
-6.65
Basic Average Shares
3,309.0310
2,806.0830
2,377.6910
2,231.6710
223.8520
Diluted Average Shares
3,309.0310
2,806.0830
2,377.6910
2,231.6710
223.8520
Total Operating Income as Reported
-1,745.1030
-1,863.2560
-1,568.7070
-2,453.7000
-1,135.0880
Total Expenses
1,745.1030
1,863.2560
1,568.7070
2,453.7000
1,135.0880
Net Income from Continuing & Discontinued Operation
-9,083.5220
-6,410.5640
-4,306.9180
-2,384.8020
-1,486.8480
Normalized Income
-6,858.7230
-4,665.6580
-2,464.6450
-2,815.6991
-1,698.1930
Interest Expense
868.6880
719.9790
446.2780
203.2870
595.1240
Net Interest Income
-868.6880
-719.9790
-446.2780
-203.2870
-595.1240
EBIT
-8,214.8340
-5,690.5850
-3,860.6400
-2,181.5150
-891.7240
EBITDA
-8,214.8340
-5,690.5850
-3,860.6400
-2,181.5150
-891.7240
Net Income from Continuing Operation Net Minority Interest
-9,083.5220
-6,410.5640
-4,306.9180
-2,384.8020
-1,486.8480
Total Unusual Items Excluding Goodwill
-2,224.7990
-1,744.9060
-1,842.2730
441.0410
211.3450
Total Unusual Items
-2,224.7990
-1,744.9060
-1,842.2730
441.0410
211.3450
Normalized EBITDA
-5,990.0350
-3,945.6790
-2,018.3670
-2,622.5560
-1,103.0690
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
10.1439
0
12/31/2022 - 7/15/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade