Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
8.0750
9.4990
7.2420
0.7100
1.0130
Gross Profit
-8.0750
-9.4990
-7.2420
-0.7100
-1.0130
Operating Expense
752.6890
509.3290
569.8470
134.2240
136.0570
Operating Income
-760.7640
-518.8280
-577.0890
-134.9340
-137.0700
Net Non Operating Interest Income Expense
-6.3600
-5.1110
-9.1430
-7.6190
-5.8970
Other Income Expense
11.8580
-83.4680
-0.3630
1.4570
2.2410
Pretax Income
-755.2660
-607.4070
-586.5950
-141.0960
-140.7260
Net Income Common Stockholders
-755.2660
-607.4070
-586.5950
-141.0960
-140.7260
Diluted NI Available to Com Stockholders
-755.2660
-607.4070
-586.5950
-141.0960
-140.7260
Basic EPS
-0.02
-0.02
-0.02
-0.01
-0.01
Diluted EPS
-0.02
-0.02
-0.02
-0.01
-0.01
Basic Average Shares
41,723.5370
36,544.1600
25,617.4720
15,246.7340
13,809.7480
Diluted Average Shares
45,834.3710
36,544.1600
25,617.4720
15,246.7340
13,809.7480
Total Expenses
760.7640
518.8280
577.0890
134.9340
137.0700
Net Income from Continuing & Discontinued Operation
-755.2660
-607.4070
-586.5950
-141.0960
-140.7260
Normalized Income
-764.4990
-523.9390
-572.7900
-142.5530
-142.9670
Interest Expense
6.3600
5.1110
9.1430
7.6190
5.8970
Net Interest Income
-6.3600
-5.1110
-9.1430
-7.6190
-5.8970
EBIT
-748.9060
-602.2960
-577.4520
-133.4770
-134.8290
EBITDA
-740.8310
-592.7970
-570.2100
-132.7670
-133.8160
Reconciled Cost of Revenue
8.0750
9.4990
7.2420
0.7100
1.0130
Reconciled Depreciation
8.0750
9.4990
7.2420
0.7100
1.0130
Net Income from Continuing Operation Net Minority Interest
-755.2660
-607.4070
-586.5950
-141.0960
-140.7260
Total Unusual Items Excluding Goodwill
9.2330
-83.4680
-13.8050
1.4570
2.2410
Total Unusual Items
9.2330
-83.4680
-13.8050
1.4570
2.2410
Normalized EBITDA
-750.0640
-509.3290
-556.4050
-134.2240
-136.0570
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/15/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade