Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
61,195
6,095
3,310
645.28
427.67
Cost of Revenue
9,569
5,785
3,473
422.81
556.70
Gross Profit
51,626
310
-163
222.47
-129.03
Operating Expense
9,734,501
362,943
2,279
2,530.76
1,573.62
Operating Income
-9,682,875
-362,633
-2,442
-2,308.29
-1,702.65
Net Non Operating Interest Income Expense
9,873
-244
-214
-68.74
-291.05
Other Income Expense
918,230
803,749
-637
-87.85
-11.54
Pretax Income
-8,754,772
440,872
-3,293
-2,464.89
-2,005.23
Tax Provision
0
92,295
0
--
--
Net Income Common Stockholders
-8,772,208
328,161
-3,293
-2,464.88
-2,005.23
Diluted NI Available to Com Stockholders
-8,772,208
328,161
-3,293
-2,464.88
-2,005.23
Basic EPS
-4.29
13.60
-1.32
-1.00
-1.00
Diluted EPS
-4.50
13.39
-1.32
-1.00
-1.00
Basic Average Shares
355,459.51
24,137.71
2,493.93
2,452.80
2,155.38
Diluted Average Shares
355,837.02
24,515.23
2,493.93
2,452.80
2,155.38
Total Operating Income as Reported
-8,876,031
444,211
-2,448
-2,413.08
-1,714.18
Total Expenses
9,744,070
368,728
5,752
2,953.57
2,130.32
Net Income from Continuing & Discontinued Operation
-8,754,753
348,577
-3,293
-2,464.88
-2,005.23
Normalized Income
-8,885,618
348,561.97
-2,967
-2,360.09
-1,993.70
Interest Income
--
1
55
28.72
0
Interest Expense
--
245
269
97.46
291.05
Net Interest Income
9,873
-244
-214
-68.74
-291.05
EBIT
-8,879,125
441,117
-3,024
-2,367.43
-1,714.18
EBITDA
-8,878,272
441,878
-2,100
-1,896.72
-1,711.06
Reconciled Cost of Revenue
9,569
5,785
3,473
422.81
553.57
Reconciled Depreciation
853
761
924
470.71
3.13
Net Income from Continuing Operation Net Minority Interest
-8,754,753
348,577
-3,293
-2,464.88
-2,005.23
Total Unusual Items Excluding Goodwill
130,865
19
-326
-104.79
-11.54
Total Unusual Items
130,865
19
-326
-104.79
-11.54
Normalized EBITDA
-9,009,137
441,859
-1,774
-1,791.93
-1,699.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
3.97
0
0
0
8/31/2022 - 6/5/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade