Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
135,614
135,614
141,860
152,751
152,911
Operating Expense
121,355
121,355
124,090
134,004
132,953
Operating Income
14,259
14,259
17,770
18,747
19,958
Net Non Operating Interest Income Expense
-2,424
-2,424
-2,210
-2,172
-1,604
Pretax Income
4,631
4,631
9,222
7,523
9,451
Tax Provision
2,354
2,354
3,120
2,899
4,855
Net Income Common Stockholders
2,277
2,277
6,102
4,624
4,596
Diluted NI Available to Com Stockholders
2,277
2,277
6,102
4,624
4,596
Basic EPS
0.07
0.07
0.19
0.16
0.16
Diluted EPS
0.06
0.06
0.17
0.13
0.13
Basic Average Shares
31,468.16
31,468.16
31,435.07
29,547.81
28,990.89
Diluted Average Shares
35,828.60
35,828.60
36,796.44
36,112.83
34,837.58
Total Operating Income as Reported
7,689
7,689
11,173
9,044
11,669
Total Expenses
121,355
121,355
124,090
134,004
132,953
Net Income from Continuing & Discontinued Operation
2,277
2,277
6,102
4,624
4,596
Normalized Income
7,622.25
7,622.25
10,326.16
11,355.78
20,180.94
Interest Income
322
322
507
651
202
Interest Expense
2,746
2,746
2,717
2,823
1,806
Net Interest Income
-2,424
-2,424
-2,210
-2,172
-1,604
EBIT
7,377
7,377
11,939
10,346
11,257
EBITDA
11,497
11,497
15,751
14,151
14,621
Reconciled Depreciation
4,120
4,120
3,812
3,805
3,364
Net Income from Continuing Operation Net Minority Interest
2,277
2,277
6,102
4,624
4,596
Total Unusual Items Excluding Goodwill
-7,127
-7,127
-6,384
-9,097
-8,831
Total Unusual Items
-7,127
-7,127
-6,384
-9,097
219
Normalized EBITDA
18,624
18,624
22,135
23,248
14,402
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,781.75
-1,781.75
-2,159.84
-2,365.22
-2,296.06
2/28/2023 - 11/27/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade