Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
29,192
29,192
28,598
--
1,749
Gross Profit
29,192
29,192
28,598
--
1,749
Operating Expense
34,064
34,064
34,827
33,919
29,492
Operating Income
-4,872
-4,872
-6,229
-33,919
-27,743
Net Non Operating Interest Income Expense
-186
-186
-121
92
-30
Other Income Expense
-13,128
-13,128
--
27,997
21,584
Pretax Income
-18,186
-18,186
-6,350
-5,830
-6,189
Tax Provision
86
86
-191
-724
719
Net Income Common Stockholders
-18,272
-18,272
-6,159
-5,106
-6,908
Basic EPS
-0.06
--
-0.02
-0.02
-0.03
Diluted EPS
-0.06
--
-0.02
-0.02
-0.03
Basic Average Shares
290,206.8960
--
289,642.3000
281,350.5600
246,383.6300
Diluted Average Shares
290,206.8960
--
289,642.3000
281,350.5600
246,383.6300
Net Income from Continuing & Discontinued Operation
-18,272
-18,272
-6,159
-5,106
-6,908
Normalized Income
-9,082.4000
-9,082.4000
-6,159
-5,106
-6,908
Interest Income
53
53
48
149
26
Interest Expense
--
--
26
25
34
Net Interest Income
-186
-186
-121
92
-30
EBIT
-4,872
-4,872
-6,324
-5,805
-6,155
EBITDA
257
257
-808
-363
-1,262
Reconciled Depreciation
5,129
5,129
5,516
5,442
4,893
Net Income from Continuing Operation Net Minority Interest
-18,272
-18,272
-6,159
-5,106
-6,908
Total Unusual Items Excluding Goodwill
-13,128
-13,128
--
--
--
Total Unusual Items
-13,128
-13,128
--
--
--
Normalized EBITDA
13,385
13,385
-808
-363
-1,262
Tax Rate for Calcs
0.0003
0.0003
0
0.0001
0.0003
Tax Effect of Unusual Items
-3,938.4000
-3,938.4000
0
0
0
6/30/2023 - 6/6/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade