Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
4,923
4,612
5,558
7,033
8,149
Cost of Revenue
1,025
1,054
1,319
1,792
1,668
Gross Profit
3,898
3,558
4,239
5,241
6,481
Operating Expense
4,528
4,198
5,668
6,345
6,037
Operating Income
-630
-640
-1,429
-1,104
444
Net Non Operating Interest Income Expense
-193
-187
-117
-17
1
Other Income Expense
-2,228
-2,240
-2,635
-11,607
258
Pretax Income
-3,051
-3,067
-4,181
-12,728
703
Net Income Common Stockholders
-3,051
-3,067
-4,181
-12,728
703
Diluted NI Available to Com Stockholders
-3,051
-3,067
-4,181
-12,728
703
Basic EPS
-0.01
-0.01
-0.01
-0.03
0.00
Diluted EPS
-0.01
-0.01
-0.01
-0.03
0.00
Basic Average Shares
488,057.2500
485,304
485,304
485,304
485,304
Diluted Average Shares
488,057.2500
485,304
485,304
485,304
486,169
Total Expenses
5,553
5,252
6,987
8,137
7,705
Net Income from Continuing & Discontinued Operation
-3,051
-3,067
-4,181
-12,728
703
Normalized Income
-823
-827
-1,546
-1,121
665.2000
Interest Income
--
--
--
--
4
Interest Expense
193
187
117
17
3
Net Interest Income
-193
-187
-117
-17
1
EBIT
-2,858
-2,880
-4,064
-12,711
706
EBITDA
-2,152
-2,171
-3,183
-11,471
1,778
Reconciled Cost of Revenue
1,025
1,054
1,319
1,792
1,668
Reconciled Depreciation
706
709
881
1,240
1,072
Net Income from Continuing Operation Net Minority Interest
-3,051
-3,067
-4,181
-12,728
703
Total Unusual Items Excluding Goodwill
-2,228
-2,240
-2,635
-11,607
63
Total Unusual Items
-2,228
-2,240
-2,635
-11,607
63
Normalized EBITDA
76
69
-548
136
1,715
Tax Rate for Calcs
0
0
0
0
0.0004
Tax Effect of Unusual Items
0
0
0
0
25.2000
3/31/2023 - 12/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade