Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
219
118
63
Gross Profit
--
--
--
118
63
Operating Expense
15,219
15,207
10,336
10,769
10,385
Operating Income
-15,219
-15,207
-10,117
-10,651
-10,322
Net Non Operating Interest Income Expense
331
240
-193
108
-312
Pretax Income
-16,394
-16,910
-8,424
-27,487
-8,687
Tax Provision
--
--
--
0
0
Net Income Common Stockholders
-11,740
-11,727
-7,142
-26,020
-7,847
Diluted NI Available to Com Stockholders
-11,740
-11,727
-7,142
-26,020
-7,847
Basic EPS
-1.34
-1.98
-1.53
-5.60
-1.72
Diluted EPS
-1.34
-1.98
-1.53
-5.60
-1.72
Basic Average Shares
8,123.48
5,927.89
4,657.84
4,644.30
4,566.80
Diluted Average Shares
8,123.48
5,927.89
4,657.84
4,644.30
4,566.80
Total Operating Income as Reported
-16,128
-16,584
-7,597
-26,569
-8,697
Rent Expense Supplemental
--
101
153
176
171
Total Expenses
15,219
15,207
10,336
10,769
10,385
Net Income from Continuing & Discontinued Operation
-11,740
-11,727
-7,142
-26,020
-7,847
Normalized Income
-10,956
-10,475
-9,662
-9,419
-9,532
Interest Income
--
178
56
262
8
Interest Expense
--
78
84
77
66
Net Interest Income
331
240
-193
108
-312
EBIT
-16,844
-16,832
-8,340
-27,410
-8,621
EBITDA
-16,279
-16,288
-7,745
-26,836
-8,033
Reconciled Depreciation
565
544
595
574
588
Net Income from Continuing Operation Net Minority Interest
-11,740
-11,727
-7,142
-26,020
-7,847
Total Unusual Items Excluding Goodwill
-784
-1,252
2,520
-16,601
1,685
Total Unusual Items
-784
-1,252
2,520
-16,601
1,685
Normalized EBITDA
-15,495
-15,036
-10,265
-10,235
-9,718
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 12/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade