Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
--
0
0
0
Cost of Revenue
23.2040
--
19.2750
11.5010
11.0540
Gross Profit
-23.2040
--
-19.2750
-11.5010
-11.0540
Operating Expense
1,094.1720
--
932.1990
900.8530
878.0890
Operating Income
-1,117.3760
--
-951.4740
-912.3540
-889.1430
Net Non Operating Interest Income Expense
-22.6160
--
-20.4200
-8.1800
-11.9140
Other Income Expense
-12.9830
--
1.2700
16.6490
-178.1770
Pretax Income
-1,152.9750
--
-970.6240
-903.8850
-1,079.2340
Net Income Common Stockholders
-1,152.9750
--
-970.6240
-903.8850
-1,079.2340
Diluted NI Available to Com Stockholders
-1,152.9750
--
-970.6240
-903.8850
-1,079.2340
Basic EPS
0.00
0.00
0.00
-0.01
-0.01
Diluted EPS
0.00
0.00
0.00
-0.01
-0.01
Basic Average Shares
243,111.3260
220,541.3500
194,960.5820
165,074.6390
151,486.1820
Diluted Average Shares
243,111.3260
220,541.3500
194,960.5820
165,074.6390
151,486.1820
Rent Expense Supplemental
10.7850
--
--
23.3790
24.9800
Total Expenses
1,117.3760
--
951.4740
912.3540
889.1430
Net Income from Continuing & Discontinued Operation
-1,152.9750
--
-970.6240
-903.8850
-1,079.2340
Normalized Income
-1,139.9920
--
-967.9350
-863.6090
-901.0570
Interest Expense
4.6010
--
5.4150
5.4000
5.4000
Net Interest Income
-22.6160
--
-20.4200
-8.1800
-11.9140
EBIT
-1,148.3740
--
-965.2090
-898.4850
-1,073.8340
EBITDA
-1,125.1700
--
-945.9340
-886.9840
-1,062.7800
Reconciled Cost of Revenue
23.2040
--
19.2750
11.5010
11.0540
Reconciled Depreciation
23.2040
--
19.2750
11.5010
11.0540
Net Income from Continuing Operation Net Minority Interest
-1,152.9750
--
-970.6240
-903.8850
-1,079.2340
Total Unusual Items Excluding Goodwill
-12.9830
--
-2.6890
-40.2760
-178.1770
Total Unusual Items
-12.9830
--
-2.6890
-40.2760
-178.1770
Normalized EBITDA
-1,112.1870
--
-943.2450
-846.7080
-884.6030
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade