Breakdown
TTM
3/31/2023
3/31/2022
Total Revenue
2,209.1660
1,884.1710
1,487.1560
Cost of Revenue
1,885.0580
1,712.4280
1,240.2840
Gross Profit
324.1080
171.7430
246.8720
Operating Expense
4,519.5300
7,602.6410
7,381.8430
Operating Income
-4,195.4220
-7,430.8980
-7,134.9710
Net Non Operating Interest Income Expense
-58.8550
-17.8410
-4.9530
Other Income Expense
-5,531.7220
-5,838.8470
-5,039.4340
Pretax Income
-9,785.9990
-13,287.5860
-12,179.3580
Tax Provision
--
-145.8820
-45.2670
Net Income Common Stockholders
-9,640.1170
-13,141.7040
-12,134.0910
Diluted NI Available to Com Stockholders
-9,640.1170
-13,141.7040
-12,134.0910
Basic EPS
-0.05
-0.06
-0.07
Diluted EPS
-0.05
-0.06
-0.07
Basic Average Shares
259,912.6030
228,420.7090
175,243.6780
Diluted Average Shares
259,912.6030
228,420.7090
175,243.6780
Total Operating Income as Reported
-4,438.5580
-7,480.1350
-7,129.6640
Total Expenses
6,404.5880
9,315.0690
8,622.1270
Net Income from Continuing & Discontinued Operation
-9,640.1170
-13,141.7040
-12,134.0910
Normalized Income
-4,140.0170
-7,349.7408
-7,117.1600
Interest Expense
58.8550
17.8410
4.9530
Net Interest Income
-58.8550
-17.8410
-4.9530
EBIT
-9,727.1440
-13,269.7450
-12,174.4050
EBITDA
-9,361.6920
-12,703.8610
-12,151.2360
Reconciled Cost of Revenue
1,885.0580
1,712.4280
1,240.2840
Reconciled Depreciation
365.4520
565.8840
23.1690
Net Income from Continuing Operation Net Minority Interest
-9,640.1170
-13,141.7040
-12,134.0910
Total Unusual Items Excluding Goodwill
-5,500.1000
-5,856.2580
-5,035.6470
Total Unusual Items
-5,500.1000
-5,856.2580
-5,035.6470
Normalized EBITDA
-3,861.5920
-6,847.6030
-7,115.5890
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
-64.2948
-18.7160
3/31/2022 - 3/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade