Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
214.5640
214.5640
265.7470
Cost of Revenue
160.2390
160.2390
182.5190
Gross Profit
54.3250
54.3250
83.2280
Operating Expense
9,662.7320
9,662.7320
8,739.7050
Operating Income
-9,608.4070
-9,608.4070
-8,656.4770
Net Non Operating Interest Income Expense
-3,605.3700
-3,605.3700
-557.6360
Other Income Expense
869.9190
869.9190
113.4270
Pretax Income
-12,343.8580
-12,343.8580
-9,100.6860
Tax Provision
0
0
0
Net Income Common Stockholders
-12,343.8580
-12,343.8580
-9,100.6860
Diluted NI Available to Com Stockholders
-12,343.8580
-12,343.8580
-9,100.6860
Basic EPS
-12.99
--
-25.12
Diluted EPS
-12.99
--
-25.12
Basic Average Shares
950.4200
--
362.4090
Diluted Average Shares
950.4200
--
362.4090
Total Operating Income as Reported
-9,608.4070
-9,608.4070
-8,656.4770
Total Expenses
9,822.9710
9,822.9710
8,922.2240
Net Income from Continuing & Discontinued Operation
-12,343.8580
-12,343.8580
-9,100.6860
Normalized Income
-13,206.5250
-13,206.5250
-9,100.6650
Interest Expense
3,605.3700
3,605.3700
557.6360
Net Interest Income
-3,605.3700
-3,605.3700
-557.6360
EBIT
-8,738.4880
-8,738.4880
-8,543.0500
EBITDA
-7,913.7250
-7,913.7250
-8,323.2170
Reconciled Cost of Revenue
160.2390
160.2390
182.5190
Reconciled Depreciation
824.7630
824.7630
219.8330
Net Income from Continuing Operation Net Minority Interest
-12,343.8580
-12,343.8580
-9,100.6860
Total Unusual Items Excluding Goodwill
862.6670
862.6670
-0.0210
Total Unusual Items
862.6670
862.6670
-0.0210
Normalized EBITDA
-8,776.3920
-8,776.3920
-8,323.1960
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2021 - 5/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade