Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
0
0
0
Operating Expense
29,613
38,262
30,560
Operating Income
-29,613
-38,262
-30,560
Net Non Operating Interest Income Expense
-1,951
-1,491
-185
Other Income Expense
--
--
-9,743
Pretax Income
-31,564
-39,753
-40,488
Tax Provision
9
7
-153
Net Income Common Stockholders
-31,573
-39,760
-40,335
Diluted NI Available to Com Stockholders
-31,573
-39,760
-40,335
Basic EPS
-1.10
-1.69
-3.11
Diluted EPS
-1.10
-1.69
-3.11
Basic Average Shares
29,318.4480
23,557.8460
12,982.4720
Diluted Average Shares
29,318.4480
23,557.8460
12,982.4720
Total Operating Income as Reported
-29,613
-38,262
-30,560
Total Expenses
29,613
38,262
30,560
Net Income from Continuing & Discontinued Operation
-31,573
-39,760
-40,335
Normalized Income
-31,573
-39,760
-30,628.8178
Interest Expense
1,951
1,491
185
Net Interest Income
-1,951
-1,491
-185
EBIT
-29,613
-38,262
-40,303
EBITDA
-26,499
-35,533
-38,684
Reconciled Depreciation
3,114
2,729
1,619
Net Income from Continuing Operation Net Minority Interest
-31,573
-39,760
-40,335
Total Unusual Items Excluding Goodwill
0
0
-9,743
Total Unusual Items
0
0
-9,743
Normalized EBITDA
-26,499
-35,533
-28,941
Tax Rate for Calcs
0.0002
0.0002
0
Tax Effect of Unusual Items
0
0
-36.8178
12/31/2021 - 10/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade