Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
111,857.8630
111,857.8630
102,544.4170
79,703.7590
60,110.6270
Cost of Revenue
67,371.4510
67,371.4510
53,487.7400
41,006.1760
69,466.1760
Gross Profit
44,486.4120
44,486.4120
49,056.6770
38,697.5830
-9,355.5490
Operating Expense
50,098.9400
50,098.9400
50,227.6280
60,431.9800
66,217.2840
Operating Income
-5,612.5280
-5,612.5280
-1,170.9510
-21,734.3970
-75,572.8330
Net Non Operating Interest Income Expense
-425.1270
-425.1270
-144.9050
93.4430
66.5120
Other Income Expense
141.5590
141.5590
6,124.7340
273.3340
-35,981.9980
Pretax Income
-4,624.6730
-4,624.6730
5,543.8410
-20,488.9860
-107,484.5390
Tax Provision
0
0
0
500.0720
868.3030
Net Income Common Stockholders
-4,624.6730
-4,624.6730
5,543.8410
-20,989.0580
-108,352.8420
Basic EPS
-0.01
-0.01
0.01
-0.03
-0.15
Diluted EPS
-0.01
-0.01
0.01
-0.03
-0.15
Basic Average Shares
893,921.2470
893,921.2470
892,957.4350
832,289.9460
739,265.0490
Diluted Average Shares
893,921.2470
893,921.2470
892,957.4350
832,289.9460
739,265.0490
Net Income from Continuing & Discontinued Operation
-4,624.6730
-4,624.6730
5,543.8410
-20,989.0580
-108,352.8420
Normalized Income
-4,624.6730
-4,624.6730
5,543.8410
-20,989.0580
-83,037.2860
Interest Income
194.4800
194.4800
342.3590
334.8270
518.9820
Interest Expense
221.3700
221.3700
426.5640
187.4120
324.9960
Net Interest Income
-425.1270
-425.1270
-144.9050
93.4430
66.5120
EBIT
-4,403.3030
-4,403.3030
5,970.4050
-20,301.5740
-107,159.5430
EBITDA
-3,131.8800
-3,131.8800
6,705.3680
-19,422.9400
-103,155.7630
Reconciled Cost of Revenue
67,371.4510
67,371.4510
53,487.7400
41,006.1760
69,466.1760
Reconciled Depreciation
1,271.4230
1,271.4230
734.9630
878.6340
4,003.7800
Net Income from Continuing Operation Net Minority Interest
-4,624.6730
-4,624.6730
5,543.8410
-20,989.0580
-108,352.8420
Total Unusual Items Excluding Goodwill
--
--
--
--
-36,165.0800
Total Unusual Items
--
--
--
--
-36,165.0800
Normalized EBITDA
-3,131.8800
-3,131.8800
6,705.3680
-19,422.9400
-66,990.6830
Tax Rate for Calcs
0
0
0
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
-10,849.5240
6/30/2023 - 10/29/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade