Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0
0
0
0
Gross Profit
0
0
0
0
0
Operating Expense
1,053.7670
1,327.6790
529.9920
770.5680
1,505.2740
Operating Income
-1,053.7670
-1,327.6790
-529.9920
-770.5680
-1,505.2740
Net Non Operating Interest Income Expense
-51.8880
-43.8570
-15.3250
-45.3740
-117.1240
Other Income Expense
--
-0.6370
35
785.3650
94.2930
Pretax Income
-1,103.4940
-1,372.1730
-510.3170
-30.5770
-1,528.1050
Tax Provision
0.0330
0.0330
0.3990
0.9800
0
Net Income Common Stockholders
-1,103.5270
-1,372.2060
-510.7160
-31.5570
-1,528.1050
Diluted NI Available to Com Stockholders
-1,103.5270
-1,372.2060
-510.7160
-31.5570
-1,528.1050
Basic EPS
-0.01
-0.01
-0.00
-0.00
-0.01
Diluted EPS
-0.01
-0.01
-0.00
-0.00
-0.01
Basic Average Shares
142,781.1840
135,920.3560
124,132.6850
123,709.1230
122,076.8770
Diluted Average Shares
142,781.1840
135,920.3560
124,132.6850
123,709.1230
122,076.8770
Total Operating Income as Reported
-1,053.7670
-1,327.6790
-529.9920
-770.5680
-1,505.2740
Total Expenses
1,053.7670
1,327.6790
529.9920
770.5680
1,505.2740
Net Income from Continuing & Discontinued Operation
-1,103.5270
-1,372.2060
-510.7160
-31.5570
-1,528.1050
Normalized Income
-1,104.8236
-1,371.7028
-510.7160
-812.3733
-1,623.1170
Interest Expense
51.8880
43.8570
15.3250
45.3740
117.1240
Net Interest Income
-51.8880
-43.8570
-15.3250
-45.3740
-117.1240
EBIT
-1,051.6060
-1,328.3160
-494.9920
14.7970
-1,410.9810
EBITDA
-1,029.3050
-1,305.8290
-472.4060
67.1890
-1,299.5550
Reconciled Cost of Revenue
0
0
0
0
0
Reconciled Depreciation
22.3010
22.4870
22.5860
52.3920
111.4260
Net Income from Continuing Operation Net Minority Interest
-1,103.5270
-1,372.2060
-510.7160
-31.5570
-1,528.1050
Total Unusual Items Excluding Goodwill
2.1610
-0.6370
0
988.3750
95.0120
Total Unusual Items
2.1610
-0.6370
0
988.3750
95.0120
Normalized EBITDA
-1,031.4660
-1,305.1920
-472.4060
-921.1860
-1,394.5670
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
0.8644
-0.1338
0
207.5588
0
12/31/2022 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade