Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
498
498
--
21,818
15,256
Cost of Revenue
214
214
--
15,808
5,114
Gross Profit
284
284
--
6,010
10,142
Operating Expense
2,531
2,531
--
6,784
8,171
Operating Income
-2,247
-2,247
--
-774
1,971
Net Non Operating Interest Income Expense
338
338
--
-61
141
Other Income Expense
5,333
5,333
--
70
-5,273
Pretax Income
3,424
3,424
--
-765
-3,161
Tax Provision
0
0
--
0
0
Earnings from Equity Interest Net of Tax
-17
-17
0
0
--
Net Income Common Stockholders
3,407
3,407
--
-743
-3,469
Diluted NI Available to Com Stockholders
3,407
3,407
--
-743
-3,469
Basic EPS
0.41
--
-1.31
-0.27
6.40
Diluted EPS
0.41
--
-1.31
-0.27
6.18
Basic Average Shares
8,434.32
--
4,406.56
2,800
2,592.03
Diluted Average Shares
8,434.32
--
4,406.56
2,800
2,684.60
Total Operating Income as Reported
-2,265
-2,265
--
-774
-3,334
Total Expenses
2,745
2,745
--
22,592
13,285
Net Income from Continuing & Discontinued Operation
3,407
3,407
--
-743
-3,469
Normalized Income
3,425
3,425
--
-765
2,144
Interest Income
--
--
--
--
141
Interest Expense
--
--
--
61
--
Net Interest Income
338
338
--
-61
141
EBIT
-2,247
-2,247
--
-774
1,971
EBITDA
-2,171
-2,171
--
240
3,147
Reconciled Cost of Revenue
156
156
--
15,808
5,114
Reconciled Depreciation
76
76
--
1,014
1,176
Net Income from Continuing Operation Net Minority Interest
3,407
3,407
--
-765
-3,161
Total Unusual Items Excluding Goodwill
-18
-18
--
0
-5,305
Total Unusual Items
-18
-18
--
0
-5,305
Normalized EBITDA
-2,153
-2,153
--
240
8,452
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 3/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade