Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
104,565
--
117,336
116,729
116,123
Cost of Revenue
69,690
--
80,536
78,425
78,165
Gross Profit
34,875
--
36,800
38,304
37,958
Operating Expense
36,830
--
34,915
35,656
37,442
Operating Income
-1,955
--
1,885
2,648
516
Net Non Operating Interest Income Expense
-1,950
--
-966
-260
-604
Pretax Income
10,179
--
-5,383
2,772
1,895
Tax Provision
6,179
--
1,728
776
339
Net Income Common Stockholders
-16,618
--
-22,296
-193
244
Diluted NI Available to Com Stockholders
-16,618
--
-22,296
-193
244
Basic EPS
-0.04
-0.04
-0.05
-0.00
0.00
Diluted EPS
-0.04
-0.04
--
-0.00
0.00
Basic Average Shares
436,795.34
441,119.08
440,754.45
440,546.45
440,167.10
Diluted Average Shares
436,795.34
441,119.08
441,946.84
441,313.45
442,357.12
Total Operating Income as Reported
11,971
--
-4,661
2,731
3,134
Total Expenses
106,520
--
115,451
114,081
115,607
Net Income from Continuing & Discontinued Operation
-16,618
--
-22,296
-193
244
Normalized Income
-25,598.68
--
5,080.54
904.50
-1,758.68
Interest Income
581
--
421
1,028
729
Interest Expense
2,531
--
1,387
1,288
1,333
Net Interest Income
-1,950
--
-966
-260
-604
EBIT
12,710
--
-3,996
4,060
3,228
EBITDA
16,874
--
972
8,740
8,119
Reconciled Cost of Revenue
69,690
--
80,536
78,425
78,165
Reconciled Depreciation
4,164
--
4,968
4,680
4,891
Net Income from Continuing Operation Net Minority Interest
-14,754
--
-7,498
1,181
244
Total Unusual Items Excluding Goodwill
14,084
--
-6,302
384
2,439
Total Unusual Items
14,084
--
1,424
384
2,439
Normalized EBITDA
2,790
--
-452
8,356
5,680
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
3,239.32
--
-1,449.46
107.50
436.32
12/31/2022 - 11/11/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade