Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0
0
0
0
Gross Profit
0
0
0
0
0
Operating Expense
2,183
774
778
1,046
606
Operating Income
-2,183
-774
-778
-1,046
-606
Net Non Operating Interest Income Expense
-164
-8
-80
-176
-91
Pretax Income
-4,257
2,002
-1,015
-6,106
1,436
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-4,257
2,002
-1,015
-6,106
1,436
Diluted NI Available to Com Stockholders
-4,257
2,002
-1,015
-6,106
1,436
Basic EPS
-0.00
0.00
-0.00
-0.00
0.00
Diluted EPS
-0.00
0.00
-0.00
-0.00
0.00
Basic Average Shares
18,294,179.8220
16,151,926.9190
11,673,535.0960
7,180,609.9150
5,051,721.3160
Diluted Average Shares
24,577,257.9780
22,681,311.3930
16,877,332.7020
8,577,653.7880
6,262,005.4150
Total Operating Income as Reported
-2,183
-774
-778
-1,046
-606
Rent Expense Supplemental
--
15
15
15
14
Total Expenses
2,183
774
778
1,046
606
Net Income from Continuing & Discontinued Operation
-4,257
2,002
-1,015
-6,106
1,436
Normalized Income
-11,669
-782
-858
-1,332
-697
Interest Expense
--
8
80
176
91
Net Interest Income
-164
-8
-80
-176
-91
EBIT
255
2,010
-935
-5,930
1,527
EBITDA
255
2,011
-935
-5,930
1,527
Reconciled Cost of Revenue
0
0
0
0
0
Reconciled Depreciation
--
1
0
0
--
Net Income from Continuing Operation Net Minority Interest
-4,191
2,002
-1,015
-6,106
1,436
Total Unusual Items Excluding Goodwill
7,478
2,784
-157
-4,774
2,133
Total Unusual Items
7,478
2,784
-157
-4,774
2,133
Normalized EBITDA
-7,223
-773
-778
-1,156
-606
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/14/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade