Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
5,599,730
5,599,730
--
3,303,975
2,285,877
Cost of Revenue
2,289,158
2,289,158
--
1,629,109
1,277,655
Gross Profit
3,310,572
3,310,572
--
1,674,866
1,008,222
Operating Expense
917,288
917,288
--
761,862
611,229
Operating Income
2,393,284
2,393,284
--
913,004
396,993
Net Non Operating Interest Income Expense
-102,706
-102,706
--
-143,463
-82,732
Other Income Expense
-102,938
-102,938
--
-149,749
-80,459
Pretax Income
2,187,640
2,187,640
--
619,792
233,802
Tax Provision
712,585
712,585
--
197,523
70,294
Net Income Common Stockholders
1,475,055
1,475,055
--
422,269
163,508
Basic EPS
0.73
--
0.46
0.22
0.09
Diluted EPS
0.73
--
0.46
0.22
0.09
Basic Average Shares
2,025,036.57
--
1,991,992.07
--
1,834,693.71
Diluted Average Shares
2,027,009.76
--
1,995,623.79
1,923,776.77
1,839,235.10
Net Income from Continuing & Discontinued Operation
1,475,055
1,475,055
--
422,269
163,508
Normalized Income
1,475,055
1,475,055
--
437,433.54
163,508
Interest Income
34,614
34,614
--
4,994
8,003
Interest Expense
133,675
133,675
--
142,034
88,347
Net Interest Income
-102,706
-102,706
--
-143,463
-82,732
EBIT
2,321,315
2,321,315
--
761,826
322,149
EBITDA
3,076,830
3,076,830
--
1,426,905
844,974
Reconciled Cost of Revenue
2,289,158
2,289,158
--
1,629,109
1,277,655
Reconciled Depreciation
755,515
755,515
--
665,079
522,825
Net Income from Continuing Operation Net Minority Interest
1,475,055
1,475,055
--
422,269
163,508
Total Unusual Items Excluding Goodwill
--
--
--
-22,258
--
Total Unusual Items
--
--
--
-22,258
--
Normalized EBITDA
3,076,830
3,076,830
--
1,449,163
844,974
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
-7,093.46
0
6/30/2023 - 4/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade