Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
0.0300
Gross Profit
--
--
--
--
-0.0300
Operating Expense
2,063.6620
592.7930
287.9750
498.0880
713.1980
Operating Income
-2,063.6620
-592.7930
-287.9750
-498.0880
-713.2280
Net Non Operating Interest Income Expense
27.6920
0.3030
7.6900
24.2870
3.1270
Other Income Expense
--
95.6730
1.1370
-61.6010
-71.2610
Pretax Income
-2,035.9700
-496.8170
-279.1480
-535.4020
-781.3620
Net Income Common Stockholders
-2,035.9700
-496.8170
-279.1480
-535.4020
-781.3620
Diluted NI Available to Com Stockholders
-2,035.9700
-496.8170
-279.1480
-535.4020
-781.3620
Basic EPS
0.00
0.00
0.00
-0.01
-0.01
Diluted EPS
0.00
0.00
0.00
-0.01
-0.01
Basic Average Shares
176,794.7850
127,743.7570
112,895.6360
100,333.1420
80,617.3310
Diluted Average Shares
176,794.7850
127,743.7570
112,895.6360
100,333.1420
80,617.3310
Total Operating Income as Reported
-2,065.9180
-597.5270
-290.1060
--
--
Rent Expense Supplemental
30.7680
23.1060
22.6860
13.7230
18.7890
Total Expenses
2,063.6620
592.7930
287.9750
498.0880
713.2280
Net Income from Continuing & Discontinued Operation
-2,035.9700
-496.8170
-279.1480
-535.4020
-781.3620
Normalized Income
-2,035.9700
-516.9900
-280.2850
-473.8010
-710.1010
Interest Income
29.9480
5.0370
9.8210
24.2870
3.1270
Interest Expense
2.2560
4.7340
2.1310
0
--
Net Interest Income
27.6920
0.3030
7.6900
24.2870
3.1270
EBIT
-2,033.7140
-492.0830
-277.0170
-535.4020
-713.2280
EBITDA
-2,033.7140
-492.0830
-277.0170
-535.4020
-713.2280
Reconciled Cost of Revenue
--
--
--
--
0.0300
Reconciled Depreciation
--
--
--
--
0.0300
Net Income from Continuing Operation Net Minority Interest
-2,035.9700
-496.8170
-279.1480
-535.4020
-781.3620
Total Unusual Items Excluding Goodwill
0
20.1730
1.1370
-61.6010
-71.2610
Total Unusual Items
0
20.1730
1.1370
-61.6010
-71.2610
Normalized EBITDA
-2,033.7140
-512.2560
-278.1540
-473.8010
-641.9670
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade